96090 - Other Service Activities N.e.c.
Cost of Sales
-243,000 GBP2023-01-01 ~ 2023-12-31
-229,000 GBP2021-12-01 ~ 2022-12-31
Administrative Expenses
-440,000 GBP2023-01-01 ~ 2023-12-31
-449,000 GBP2021-12-01 ~ 2022-12-31
Profit/Loss
65,000 GBP2023-01-01 ~ 2023-12-31
52,000 GBP2021-12-01 ~ 2022-12-31
Comprehensive Income/Expense
65,000 GBP2023-01-01 ~ 2023-12-31
52,000 GBP2021-12-01 ~ 2022-12-31
Intangible Assets
Goodwill
49,000 GBP2023-12-31
52,000 GBP2022-12-31
Property, Plant & Equipment
40,000 GBP2023-12-31
50,000 GBP2022-12-31
Fixed Assets
89,000 GBP2023-12-31
102,000 GBP2022-12-31
Debtors
Current
59,000 GBP2023-12-31
60,000 GBP2022-12-31
Cash at bank and in hand
3,000 GBP2023-12-31
4,000 GBP2022-12-31
Current Assets
114,000 GBP2023-12-31
94,000 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-140,000 GBP2023-12-31
-129,000 GBP2022-12-31
Net Current Assets/Liabilities
-26,000 GBP2023-12-31
-35,000 GBP2022-12-31
Total Assets Less Current Liabilities
63,000 GBP2023-12-31
67,000 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-6,000 GBP2023-12-31
-15,000 GBP2022-12-31
Net Assets/Liabilities
54,000 GBP2023-12-31
52,000 GBP2022-12-31
Equity
Called up share capital
0 GBP2023-12-31
0 GBP2022-12-31
0 GBP2021-11-30
Retained earnings (accumulated losses)
54,000 GBP2023-12-31
52,000 GBP2022-12-31
0 GBP2021-11-30
Equity
54,000 GBP2023-12-31
52,000 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
65,000 GBP2023-01-01 ~ 2023-12-31
52,000 GBP2021-12-01 ~ 2022-12-31
Dividends Paid
-63,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
1,000 GBP2023-01-01 ~ 2023-12-31
1,000 GBP2021-12-01 ~ 2022-12-31
Average Number of Employees
42023-01-01 ~ 2023-12-31
62021-12-01 ~ 2022-12-31
Wages/Salaries
178,000 GBP2023-01-01 ~ 2023-12-31
189,000 GBP2021-12-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
2,000 GBP2023-01-01 ~ 2023-12-31
2,000 GBP2021-12-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
190,000 GBP2023-01-01 ~ 2023-12-31
208,000 GBP2021-12-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
3,000 GBP2023-01-01 ~ 2023-12-31
0 GBP2021-12-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
86,000 GBP2023-01-01 ~ 2023-12-31
65,000 GBP2021-12-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
55,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
6,000 GBP2023-12-31
3,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
3,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
19,000 GBP2022-12-31
Furniture and fittings
42,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
61,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
6,000 GBP2023-12-31
3,000 GBP2022-12-31
Furniture and fittings
15,000 GBP2023-12-31
8,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
21,000 GBP2023-12-31
11,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
3,000 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
7,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
13,000 GBP2023-12-31
16,000 GBP2022-12-31
Furniture and fittings
27,000 GBP2023-12-31
34,000 GBP2022-12-31
Finished Goods/Goods for Resale
34,000 GBP2023-12-31
29,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
45,000 GBP2023-12-31
31,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
6,000 GBP2023-12-31
22,000 GBP2022-12-31
Other Debtors
Current
4,000 GBP2023-12-31
3,000 GBP2022-12-31
Prepayments/Accrued Income
Current
4,000 GBP2023-12-31
4,000 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
59,000 GBP2023-12-31
60,000 GBP2022-12-31
Debtors
77,000 GBP2023-12-31
61,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
62,000 GBP2023-12-31
Amounts owed to group undertakings
Current
24,000 GBP2023-12-31
27,000 GBP2022-12-31
Corporation Tax Payable
Current
12,000 GBP2023-12-31
3,000 GBP2022-12-31
Other Taxation & Social Security Payable
Current
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Other Creditors
Current
0 GBP2023-12-31
25,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
32,000 GBP2023-12-31
26,000 GBP2022-12-31
Creditors
Current
140,000 GBP2023-12-31
129,000 GBP2022-12-31
Amounts owed to group undertakings
Non-current
6,000 GBP2023-12-31
15,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
16,000 GBP2023-12-31
44,000 GBP2022-12-31
Between two and five year
0 GBP2023-12-31
16,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
16,000 GBP2023-12-31
60,000 GBP2022-12-31