Average Number of Employees
732024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment
32,222,874 GBP2024-12-31
23,098,538 GBP2023-12-31
Fixed Assets - Investments
100 GBP2024-12-31
Fixed Assets
32,222,974 GBP2024-12-31
23,098,538 GBP2023-12-31
Total Inventories
2,778 GBP2024-12-31
Debtors
Current
820,398 GBP2024-12-31
22,821 GBP2023-12-31
Cash at bank and in hand
184,100 GBP2024-12-31
23,785 GBP2023-12-31
Current Assets
1,007,276 GBP2024-12-31
46,606 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-14,694,848 GBP2023-12-31
Net Current Assets/Liabilities
-19,424,071 GBP2024-12-31
-14,648,242 GBP2023-12-31
Total Assets Less Current Liabilities
12,798,903 GBP2024-12-31
8,450,296 GBP2023-12-31
Net Assets/Liabilities
8,334,215 GBP2024-12-31
1,057,403 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2023-01-01
Revaluation reserve
9,436,719 GBP2024-12-31
2,746,719 GBP2023-12-31
Retained earnings (accumulated losses)
-1,103,504 GBP2024-12-31
-1,690,316 GBP2023-12-31
-127,839 GBP2023-01-01
Equity
8,334,215 GBP2024-12-31
1,057,403 GBP2023-12-31
-126,839 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
586,812 GBP2024-01-01 ~ 2024-12-31
-1,562,477 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
586,812 GBP2024-01-01 ~ 2024-12-31
-1,562,477 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
586,812 GBP2024-01-01 ~ 2024-12-31
-1,562,477 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
7,276,812 GBP2024-01-01 ~ 2024-12-31
1,184,242 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
32,010,000 GBP2024-12-31
23,090,000 GBP2023-12-31
Plant and equipment
255,338 GBP2024-12-31
9,212 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
32,265,338 GBP2024-12-31
23,099,212 GBP2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
8,920,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
674 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
674 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
41,790 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
41,790 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
42,464 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
42,464 GBP2024-12-31
Property, Plant & Equipment
Buildings
32,010,000 GBP2024-12-31
23,090,000 GBP2023-12-31
Plant and equipment
212,874 GBP2024-12-31
8,538 GBP2023-12-31
Raw materials and consumables
2,778 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
503,494 GBP2024-12-31
Amounts Owed by Group Undertakings
Current
305,263 GBP2024-12-31
1,000 GBP2023-12-31
Other Debtors
Current
3,600 GBP2024-12-31
Prepayments/Accrued Income
Current
8,041 GBP2024-12-31
21,821 GBP2023-12-31
Cash and Cash Equivalents
184,100 GBP2024-12-31
23,785 GBP2023-12-31
Trade Creditors/Trade Payables
Current
62,550 GBP2024-12-31
5,736 GBP2023-12-31
Amounts owed to group undertakings
Current
19,970,947 GBP2024-12-31
58,194 GBP2023-12-31
Corporation Tax Payable
Current
61,647 GBP2024-12-31
Taxation/Social Security Payable
Current
71,536 GBP2024-12-31
Other Creditors
Current
213,869 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
50,798 GBP2024-12-31
14,630,918 GBP2023-12-31
Creditors
Current
20,431,347 GBP2024-12-31
14,694,848 GBP2023-12-31
Amounts owed to group undertakings
Non-current
5,295,008 GBP2023-12-31
Creditors
Non-current
5,295,008 GBP2023-12-31
Net Deferred Tax Liability/Asset
-4,464,688 GBP2024-12-31
-2,097,885 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-2,366,803 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,319,115 GBP2024-12-31
-1,182,312 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31