Intangible Assets
361,005 GBP2023-12-31
287,025 GBP2022-12-31
Property, Plant & Equipment
202,962 GBP2023-12-31
199,468 GBP2022-12-31
Fixed Assets - Investments
5,220,457 GBP2023-12-31
Fixed Assets
5,784,424 GBP2023-12-31
486,493 GBP2022-12-31
Total Inventories
309,704 GBP2023-12-31
294,944 GBP2022-12-31
Debtors
290,113 GBP2023-12-31
99,822 GBP2022-12-31
Cash at bank and in hand
571,848 GBP2023-12-31
369,054 GBP2022-12-31
Current Assets
1,171,665 GBP2023-12-31
763,820 GBP2022-12-31
Creditors
Current
2,691,730 GBP2023-12-31
820,354 GBP2022-12-31
Net Current Assets/Liabilities
-1,520,065 GBP2023-12-31
-56,534 GBP2022-12-31
Total Assets Less Current Liabilities
4,264,359 GBP2023-12-31
429,959 GBP2022-12-31
Creditors
Non-current
2,919,740 GBP2023-12-31
Net Assets/Liabilities
1,344,619 GBP2023-12-31
429,959 GBP2022-12-31
Equity
Called up share capital
867 GBP2023-12-31
610 GBP2022-12-31
Share premium
894,031 GBP2023-12-31
509,467 GBP2022-12-31
Capital redemption reserve
36 GBP2023-12-31
Retained earnings (accumulated losses)
449,685 GBP2023-12-31
-80,118 GBP2022-12-31
Equity
1,344,619 GBP2023-12-31
429,959 GBP2022-12-31
Average Number of Employees
162023-01-01 ~ 2023-12-31
92022-04-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
284,859 GBP2023-12-31
287,025 GBP2022-12-31
Intangible Assets - Gross Cost
389,491 GBP2023-12-31
287,025 GBP2022-12-31
Computer software
104,632 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
28,486 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
28,486 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
28,486 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
28,486 GBP2023-12-31
Intangible Assets
Net goodwill
256,373 GBP2023-12-31
287,025 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
108,776 GBP2023-12-31
46,146 GBP2022-12-31
Furniture and fittings
69,665 GBP2023-12-31
77,740 GBP2022-12-31
Motor vehicles
61,960 GBP2023-12-31
75,004 GBP2022-12-31
Computers
18,444 GBP2023-12-31
18,444 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
258,845 GBP2023-12-31
217,334 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-28,045 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-49,044 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-77,089 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
16,883 GBP2023-12-31
5,385 GBP2022-12-31
Motor vehicles
18,089 GBP2023-12-31
10,098 GBP2022-12-31
Computers
4,304 GBP2023-12-31
2,383 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
55,883 GBP2023-12-31
17,866 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
16,607 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
15,615 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
21,035 GBP2023-01-01 ~ 2023-12-31
Computers
1,921 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
55,178 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-4,117 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-13,044 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-17,161 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
16,607 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
92,169 GBP2023-12-31
46,146 GBP2022-12-31
Furniture and fittings
52,782 GBP2023-12-31
72,355 GBP2022-12-31
Motor vehicles
43,871 GBP2023-12-31
64,906 GBP2022-12-31
Computers
14,140 GBP2023-12-31
16,061 GBP2022-12-31
Investments in Group Undertakings
Additions to investments
5,220,457 GBP2023-12-31
Cost valuation
5,220,457 GBP2023-12-31
Investments in Group Undertakings
5,220,457 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
263,721 GBP2023-12-31
65,212 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
26,392 GBP2023-12-31
34,610 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
290,113 GBP2023-12-31
99,822 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
337,955 GBP2023-12-31
Trade Creditors/Trade Payables
Current
136,838 GBP2023-12-31
249,956 GBP2022-12-31
Amounts owed to group undertakings
Current
170,041 GBP2023-12-31
Other Taxation & Social Security Payable
Current
46,693 GBP2023-12-31
6,577 GBP2022-12-31
Other Creditors
Current
2,000,203 GBP2023-12-31
563,821 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
1,719,740 GBP2023-12-31
Other Creditors
Non-current
1,200,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
29,000 GBP2023-12-31
29,000 GBP2022-12-31
Between one and five year
49,853 GBP2023-12-31
78,853 GBP2022-12-31
All periods
78,853 GBP2023-12-31
107,853 GBP2022-12-31