Average Number of Employees
162022-10-01 ~ 2023-09-30
112021-10-01 ~ 2022-09-30
Turnover/Revenue
105,822,601 GBP2022-10-01 ~ 2023-09-30
81,489,228 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
-89,514,629 GBP2022-10-01 ~ 2023-09-30
-68,197,746 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
16,307,972 GBP2022-10-01 ~ 2023-09-30
13,291,482 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-12,822,233 GBP2022-10-01 ~ 2023-09-30
-9,561,473 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
1,174,956 GBP2022-10-01 ~ 2023-09-30
1,272,543 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
5,834 GBP2022-10-01 ~ 2023-09-30
3,889 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
1,058,787 GBP2022-10-01 ~ 2023-09-30
1,242,098 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
785,437 GBP2022-10-01 ~ 2023-09-30
979,528 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
774,318 GBP2022-10-01 ~ 2023-09-30
1,299,111 GBP2021-10-01 ~ 2022-09-30
Intangible Assets
3,475,605 GBP2023-09-30
3,969,119 GBP2022-09-30
Fixed Assets
3,475,605 GBP2023-09-30
3,969,119 GBP2022-09-30
Debtors
Non-current
891,962 GBP2023-09-30
3,807,193 GBP2022-09-30
Current
32,049,588 GBP2023-09-30
22,231,828 GBP2022-09-30
Cash at bank and in hand
577,280 GBP2023-09-30
2,103,577 GBP2022-09-30
Current Assets
33,518,830 GBP2023-09-30
28,142,598 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-30,729,961 GBP2023-09-30
-26,543,633 GBP2022-09-30
Net Current Assets/Liabilities
2,788,869 GBP2023-09-30
1,598,965 GBP2022-09-30
Total Assets Less Current Liabilities
6,264,474 GBP2023-09-30
5,568,084 GBP2022-09-30
Net Assets/Liabilities
6,204,669 GBP2023-09-30
5,430,351 GBP2022-09-30
Equity
Called up share capital
4,131,559 GBP2023-09-30
4,131,559 GBP2022-09-30
50,000 GBP2021-10-01
Retained earnings (accumulated losses)
2,073,110 GBP2023-09-30
1,298,792 GBP2022-09-30
-319 GBP2021-10-01
Equity
6,204,669 GBP2023-09-30
5,430,351 GBP2022-09-30
49,681 GBP2021-10-01
Profit/Loss
Retained earnings (accumulated losses)
785,437 GBP2022-10-01 ~ 2023-09-30
979,528 GBP2021-10-01 ~ 2022-09-30
Issue of Equity Instruments
Called up share capital
4,081,559 GBP2021-10-01 ~ 2022-09-30
Issue of Equity Instruments
4,081,559 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
16,000 GBP2022-10-01 ~ 2023-09-30
16,000 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
967,051 GBP2022-10-01 ~ 2023-09-30
622,019 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
137,949 GBP2022-10-01 ~ 2023-09-30
114,945 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
1,155,375 GBP2022-10-01 ~ 2023-09-30
765,656 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
82,880 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-60,689 GBP2022-10-01 ~ 2023-09-30
58,765 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
233,020 GBP2022-10-01 ~ 2023-09-30
235,841 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Goodwill
4,146,006 GBP2023-09-30
4,252,627 GBP2022-09-30
Intangible Assets - Gross Cost
4,169,181 GBP2023-09-30
4,252,627 GBP2022-09-30
Computer software
23,175 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
691,001 GBP2023-09-30
283,508 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
693,576 GBP2023-09-30
283,508 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
418,659 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Goodwill
3,455,005 GBP2023-09-30
3,969,119 GBP2022-09-30
Other Debtors
Non-current
891,962 GBP2023-09-30
3,807,193 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
4,116,877 GBP2023-09-30
3,237,454 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
27,203,995 GBP2023-09-30
17,833,813 GBP2022-09-30
Other Debtors
Current
99,049 GBP2023-09-30
869,184 GBP2022-09-30
Prepayments/Accrued Income
Current
330,955 GBP2023-09-30
274,584 GBP2022-09-30
Amount of corporation tax that is recoverable
Current
257,614 GBP2023-09-30
Debtors - Deferred Tax Asset
Current
41,098 GBP2023-09-30
16,793 GBP2022-09-30
Bank Overdrafts
-2,714,438 GBP2023-09-30
Cash and Cash Equivalents
-2,137,158 GBP2023-09-30
2,103,577 GBP2022-09-30
Bank Overdrafts
Current
2,714,438 GBP2023-09-30
Trade Creditors/Trade Payables
Current
12,146,776 GBP2023-09-30
11,204,823 GBP2022-09-30
Amounts owed to group undertakings
Current
15,177,208 GBP2023-09-30
14,474,338 GBP2022-09-30
Corporation Tax Payable
Current
417,421 GBP2023-09-30
278,535 GBP2022-09-30
Taxation/Social Security Payable
Current
20,954 GBP2023-09-30
19,023 GBP2022-09-30
Other Creditors
Current
29,994 GBP2023-09-30
356,406 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
223,170 GBP2023-09-30
210,508 GBP2022-09-30
Creditors
Current
30,729,961 GBP2023-09-30
26,543,633 GBP2022-09-30
Net Deferred Tax Liability/Asset
41,098 GBP2023-09-30
16,793 GBP2022-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
24,305 GBP2022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,131,559 shares2023-09-30
4,131,559 shares2022-09-30
Par Value of Share
Class 1 ordinary share
1.002022-10-01 ~ 2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
67,103 GBP2023-09-30
67,103 GBP2022-09-30
Between one and five year
24,314 GBP2023-09-30
91,417 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
91,417 GBP2023-09-30
158,520 GBP2022-09-30