Average Number of Employees
382023-04-01 ~ 2024-03-31
72022-04-01 ~ 2023-03-31
Turnover/Revenue
4,221,958 GBP2023-04-01 ~ 2024-03-31
1,527,445 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-2,711,757 GBP2023-04-01 ~ 2024-03-31
-1,073,854 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,510,201 GBP2023-04-01 ~ 2024-03-31
453,591 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,299,701 GBP2023-04-01 ~ 2024-03-31
-656,657 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
23,780 GBP2023-04-01 ~ 2024-03-31
-335,487 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-37,427 GBP2023-04-01 ~ 2024-03-31
-2,650 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-13,647 GBP2023-04-01 ~ 2024-03-31
-434,644 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
84 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
-501,313 GBP2024-03-31
-487,666 GBP2023-03-31
4,697 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
-13,647 GBP2023-04-01 ~ 2024-03-31
-434,560 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-57,803 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
815,458 GBP2024-03-31
957,960 GBP2023-03-31
Property, Plant & Equipment
28,329 GBP2024-03-31
14,581 GBP2023-03-31
Fixed Assets
843,787 GBP2024-03-31
972,541 GBP2023-03-31
Debtors
Current
870,571 GBP2024-03-31
381,772 GBP2023-03-31
Cash at bank and in hand
346,325 GBP2024-03-31
288,213 GBP2023-03-31
Current Assets
1,216,896 GBP2024-03-31
669,985 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,345,878 GBP2024-03-31
-914,074 GBP2023-03-31
Net Current Assets/Liabilities
-128,982 GBP2024-03-31
-244,089 GBP2023-03-31
Total Assets Less Current Liabilities
714,805 GBP2024-03-31
728,452 GBP2023-03-31
Net Assets/Liabilities
714,805 GBP2024-03-31
728,452 GBP2023-03-31
Equity
Called up share capital
6 GBP2024-03-31
6 GBP2023-03-31
2 GBP2022-04-01
Other miscellaneous reserve
1,216,112 GBP2024-03-31
1,216,112 GBP2023-03-31
Equity
714,805 GBP2024-03-31
728,452 GBP2023-03-31
4,699 GBP2022-04-01
Profit/Loss
-13,647 GBP2023-04-01 ~ 2024-03-31
-434,560 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-13,647 GBP2023-04-01 ~ 2024-03-31
-434,560 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-13,647 GBP2023-04-01 ~ 2024-03-31
-434,560 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-57,803 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
Called up share capital
4 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
4 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
Called up share capital
4 GBP2022-04-01 ~ 2023-03-31
Retained earnings (accumulated losses)
-57,803 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
1,158,313 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
26,500 GBP2023-04-01 ~ 2024-03-31
60,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Development expenditure
163,991 GBP2024-03-31
89,400 GBP2023-03-31
Computer software
1,034,000 GBP2024-03-31
1,034,000 GBP2023-03-31
Intangible Assets - Gross Cost
1,197,991 GBP2024-03-31
1,123,400 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
382,533 GBP2024-03-31
165,440 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
217,093 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
30,973 GBP2024-03-31
Intangible Assets
Development expenditure
133,018 GBP2024-03-31
89,400 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Computers
42,441 GBP2024-03-31
18,006 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
3,425 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
10,687 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
14,112 GBP2024-03-31
Property, Plant & Equipment
Computers
28,329 GBP2024-03-31
14,581 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
193,312 GBP2024-03-31
47,640 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
501,026 GBP2024-03-31
299,215 GBP2023-03-31
Other Debtors
Current
86 GBP2024-03-31
86 GBP2023-03-31
Prepayments/Accrued Income
Current
176,147 GBP2024-03-31
34,831 GBP2023-03-31
Trade Creditors/Trade Payables
Current
29,641 GBP2024-03-31
121,604 GBP2023-03-31
Amounts owed to group undertakings
Current
676,967 GBP2024-03-31
337,202 GBP2023-03-31
Taxation/Social Security Payable
Current
250,406 GBP2024-03-31
122,723 GBP2023-03-31
Other Creditors
Current
27,242 GBP2024-03-31
10,962 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
361,622 GBP2024-03-31
321,583 GBP2023-03-31
Creditors
Current
1,345,878 GBP2024-03-31
914,074 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
8,000 shares2024-03-31
8,000 shares2023-03-31
Par Value of Share
Class 2 ordinary share
0.00052023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
4,000 shares2024-03-31
4,000 shares2023-03-31
Par Value of Share
Class 3 ordinary share
0.00052023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
420 shares2024-03-31
420 shares2023-03-31
Par Value of Share
Class 4 ordinary share
0.00052023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
60,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
60,000 GBP2023-03-31