49319 - Other Urban, Suburban Or Metropolitan Passenger Land Transport (not Underground, Metro Or Similar)
Intangible Assets
7,000 GBP2024-12-31
8,000 GBP2023-12-31
Property, Plant & Equipment
4,408,468 GBP2024-12-31
3,489,979 GBP2023-12-31
Fixed Assets
4,415,468 GBP2024-12-31
3,497,979 GBP2023-12-31
Debtors
958,598 GBP2024-12-31
292,024 GBP2023-12-31
Cash at bank and in hand
68,654 GBP2024-12-31
298,355 GBP2023-12-31
Current Assets
1,027,252 GBP2024-12-31
590,379 GBP2023-12-31
Net Current Assets/Liabilities
-784,859 GBP2024-12-31
-784,830 GBP2023-12-31
Total Assets Less Current Liabilities
3,630,609 GBP2024-12-31
2,713,149 GBP2023-12-31
Creditors
Non-current
-608,175 GBP2024-12-31
-581,568 GBP2023-12-31
Net Assets/Liabilities
2,291,049 GBP2024-12-31
1,259,086 GBP2023-12-31
Equity
Called up share capital
400,100 GBP2024-12-31
400,100 GBP2023-12-31
Retained earnings (accumulated losses)
1,890,949 GBP2024-12-31
858,986 GBP2023-12-31
Average Number of Employees
312024-01-01 ~ 2024-12-31
262023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Intangible Assets
Other
7,000 GBP2024-12-31
8,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
5,131,821 GBP2024-12-31
3,941,600 GBP2023-12-31
Furniture and fittings
35,000 GBP2024-12-31
35,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
5,166,821 GBP2024-12-31
3,976,600 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-438,588 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-438,588 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
711,309 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
726,821 GBP2024-12-31
465,600 GBP2023-12-31
Furniture and fittings
31,532 GBP2024-12-31
21,021 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
758,353 GBP2024-12-31
486,621 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
341,579 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
10,511 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
352,090 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-80,358 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-80,358 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
4,405,000 GBP2024-12-31
3,476,000 GBP2023-12-31
Furniture and fittings
3,468 GBP2024-12-31
13,979 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
483,286 GBP2024-12-31
150,267 GBP2023-12-31
Prepayments/Accrued Income
Current
102,028 GBP2024-12-31
49,630 GBP2023-12-31
Other Debtors
Current
24,147 GBP2024-12-31
44,997 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
13,384 GBP2024-12-31
15,377 GBP2023-12-31
Amounts owed by directors
Current
20 GBP2024-12-31
20 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
304,000 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Current
501,978 GBP2024-12-31
569,718 GBP2023-12-31
Trade Creditors/Trade Payables
Current
213,152 GBP2024-12-31
40,089 GBP2023-12-31
Other Taxation & Social Security Payable
Current
123,731 GBP2024-12-31
26,227 GBP2023-12-31
Other Creditors
Current
9,682 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
884,491 GBP2024-12-31
715,279 GBP2023-12-31
Amounts owed to group undertakings
Current
51,000 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Non-current
608,175 GBP2024-12-31
581,568 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
501,978 GBP2024-12-31
569,718 GBP2023-12-31
Between one and five year
608,175 GBP2024-12-31
581,568 GBP2023-12-31
Minimum gross finance lease payments owing
1,110,153 GBP2024-12-31
1,151,286 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
1,110,153 GBP2024-12-31
1,151,286 GBP2023-12-31