Average Number of Employees
22024-01-01 ~ 2024-12-31
22023-01-01 ~ 2023-12-31
Fixed Assets - Investments
9,331,615 GBP2024-12-31
9,331,615 GBP2023-12-31
Fixed Assets
9,331,615 GBP2024-12-31
9,331,615 GBP2023-12-31
Debtors
Current
358,490 GBP2024-12-31
6,300 GBP2023-12-31
Cash at bank and in hand
4,330 GBP2024-12-31
3,228 GBP2023-12-31
Current Assets
362,820 GBP2024-12-31
9,528 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,020,299 GBP2023-12-31
Net Current Assets/Liabilities
-2,154,019 GBP2024-12-31
-3,010,771 GBP2023-12-31
Total Assets Less Current Liabilities
7,177,596 GBP2024-12-31
6,320,844 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-7,470,949 GBP2023-12-31
Net Assets/Liabilities
135,154 GBP2024-12-31
-1,150,105 GBP2023-12-31
Equity
Called up share capital
875 GBP2024-12-31
1,017 GBP2023-12-31
1,000 GBP2023-01-01
Share premium
865,884 GBP2024-12-31
510,573 GBP2023-12-31
499,000 GBP2023-01-01
Retained earnings (accumulated losses)
-731,605 GBP2024-12-31
-1,661,695 GBP2023-12-31
-923,270 GBP2023-01-01
Profit/Loss
2,998,158 GBP2024-01-01 ~ 2024-12-31
-738,425 GBP2023-01-01 ~ 2023-12-31
Equity
135,154 GBP2024-12-31
-1,150,105 GBP2023-12-31
-423,270 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,998,158 GBP2024-01-01 ~ 2024-12-31
-738,425 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
29 GBP2024-01-01 ~ 2024-12-31
17 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
355,340 GBP2024-01-01 ~ 2024-12-31
11,590 GBP2023-01-01 ~ 2023-12-31
Other Debtors
Current
3,150 GBP2024-12-31
6,300 GBP2023-12-31
Called-up share capital (not paid)
Current
355,340 GBP2024-12-31
Other Remaining Borrowings
Current
1,594,848 GBP2024-12-31
663,252 GBP2023-12-31
Trade Creditors/Trade Payables
Current
18,900 GBP2023-12-31
Amounts owed to group undertakings
Current
868,571 GBP2024-12-31
2,306,722 GBP2023-12-31
Other Creditors
Current
11,405 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
53,420 GBP2024-12-31
20,020 GBP2023-12-31
Creditors
Current
2,516,839 GBP2024-12-31
3,020,299 GBP2023-12-31
Other Remaining Borrowings
Non-current
7,042,442 GBP2024-12-31
3,170,949 GBP2023-12-31
Creditors
Non-current
7,042,442 GBP2024-12-31
7,470,949 GBP2023-12-31
Total Borrowings
8,637,290 GBP2024-12-31
8,134,201 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
42,935 shares2024-12-31
40,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
42,917 shares2024-12-31
60,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,665 shares2024-12-31
1,665 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0.012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
154,000 GBP2024-12-31
154,000 GBP2023-12-31
Between one and five year
616,000 GBP2024-12-31
614,000 GBP2023-12-31
More than five year
308,000 GBP2024-12-31
462,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,078,000 GBP2024-12-31
1,230,000 GBP2023-12-31