Cost of Sales
-12,321,849 GBP2023-07-01 ~ 2024-06-30
-11,261,081 GBP2022-01-01 ~ 2023-06-30
Administrative Expenses
-2,288,193 GBP2023-07-01 ~ 2024-06-30
-1,876,189 GBP2022-01-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
1,170,511 GBP2023-07-01 ~ 2024-06-30
180,215 GBP2022-01-01 ~ 2023-06-30
Profit/Loss
877,883 GBP2023-07-01 ~ 2024-06-30
140,869 GBP2022-01-01 ~ 2023-06-30
Comprehensive Income/Expense
877,883 GBP2023-07-01 ~ 2024-06-30
140,869 GBP2022-01-01 ~ 2023-06-30
Debtors
2,194,097 GBP2024-06-30
1,824,770 GBP2023-06-30
Cash at bank and in hand
18,367 GBP2024-06-30
24,968 GBP2023-06-30
Current Assets
2,212,464 GBP2024-06-30
1,849,738 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-1,577,869 GBP2024-06-30
-1,718,026 GBP2023-06-30
Net Current Assets/Liabilities
634,595 GBP2024-06-30
131,712 GBP2023-06-30
Equity
Called up share capital
1 GBP2024-06-30
1 GBP2023-06-30
1 GBP2021-12-31
Retained earnings (accumulated losses)
634,594 GBP2024-06-30
131,711 GBP2023-06-30
-9,158 GBP2021-12-31
Equity
634,595 GBP2024-06-30
131,712 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
877,883 GBP2023-07-01 ~ 2024-06-30
140,869 GBP2022-01-01 ~ 2023-06-30
Dividends Paid
-375,000 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
16,500 GBP2023-07-01 ~ 2024-06-30
0 GBP2022-01-01 ~ 2023-06-30
Average Number of Employees
642023-07-01 ~ 2024-06-30
602022-01-01 ~ 2023-06-30
Wages/Salaries
5,702,589 GBP2023-07-01 ~ 2024-06-30
6,946,998 GBP2022-01-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
125,218 GBP2023-07-01 ~ 2024-06-30
180,641 GBP2022-01-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
6,510,173 GBP2023-07-01 ~ 2024-06-30
7,983,413 GBP2022-01-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-5,504 GBP2023-07-01 ~ 2024-06-30
143 GBP2022-01-01 ~ 2023-06-30
Trade Debtors/Trade Receivables
Current
1,980,987 GBP2024-06-30
1,772,763 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
8,000 GBP2024-06-30
0 GBP2023-06-30
Other Debtors
Current
190,400 GBP2024-06-30
42,455 GBP2023-06-30
Prepayments/Accrued Income
Current
6,923 GBP2024-06-30
7,269 GBP2023-06-30
Debtors - Deferred Tax Asset
Current
7,787 GBP2024-06-30
2,283 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
2,194,097 GBP2024-06-30
1,824,770 GBP2023-06-30
Other Remaining Borrowings
Current
352,186 GBP2024-06-30
759,958 GBP2023-06-30
Trade Creditors/Trade Payables
Current
77,824 GBP2024-06-30
12,422 GBP2023-06-30
Amounts owed to group undertakings
Current
278,870 GBP2024-06-30
51,306 GBP2023-06-30
Corporation Tax Payable
Current
298,116 GBP2024-06-30
39,167 GBP2023-06-30
Other Taxation & Social Security Payable
Current
392,739 GBP2024-06-30
704,858 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
178,134 GBP2024-06-30
150,315 GBP2023-06-30
Creditors
Current
1,577,869 GBP2024-06-30
1,718,026 GBP2023-06-30
Total Borrowings
Current
352,186 GBP2024-06-30
759,958 GBP2023-06-30