49319 - Other Urban, Suburban Or Metropolitan Passenger Land Transport (not Underground, Metro Or Similar)
Cost of Sales
-39,596,000 GBP2023-01-01 ~ 2023-12-31
-37,871,000 GBP2021-08-10 ~ 2022-12-31
Administrative Expenses
-4,434,000 GBP2023-01-01 ~ 2023-12-31
-4,574,000 GBP2021-08-10 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-81,000 GBP2023-01-01 ~ 2023-12-31
81,000 GBP2021-08-10 ~ 2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-11,194,000 GBP2023-01-01 ~ 2023-12-31
-9,867,000 GBP2021-08-10 ~ 2022-12-31
Comprehensive Income/Expense
-11,520,000 GBP2023-01-01 ~ 2023-12-31
-9,625,000 GBP2021-08-10 ~ 2022-12-31
Bank Borrowings/Overdrafts
Current
-16,503,000 GBP2023-12-31
-3,930,000 GBP2022-12-31
Non-current
0 GBP2023-12-31
-2,000,000 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
-21,061,000 GBP2023-12-31
-9,867,000 GBP2022-12-31
Equity
-21,144,000 GBP2023-12-31
-9,624,000 GBP2022-12-31
0 GBP2021-08-09
Issue of Equity Instruments
Called up share capital
1,000 GBP2021-08-10 ~ 2022-12-31
Issue of Equity Instruments
1,000 GBP2021-08-10 ~ 2022-12-31
Average Number of Employees
5412023-01-01 ~ 2023-12-31
3382021-08-10 ~ 2022-12-31
Wages/Salaries
26,425,000 GBP2023-01-01 ~ 2023-12-31
21,964,000 GBP2021-08-10 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
738,000 GBP2023-01-01 ~ 2023-12-31
1,193,000 GBP2021-08-10 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
29,651,000 GBP2023-01-01 ~ 2023-12-31
27,555,000 GBP2021-08-10 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-11,113,000 GBP2023-01-01 ~ 2023-12-31
-9,948,000 GBP2021-08-10 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-2,614,000 GBP2023-01-01 ~ 2023-12-31
-1,890,000 GBP2021-08-10 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
67,000 GBP2023-12-31
67,000 GBP2022-12-31
Computer software
53,000 GBP2023-12-31
52,000 GBP2022-12-31
Intangible Assets - Gross Cost
120,000 GBP2023-12-31
119,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
67,000 GBP2023-12-31
67,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
86,000 GBP2023-12-31
75,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
11,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
7,180,000 GBP2023-12-31
7,180,000 GBP2022-12-31
Plant and equipment
1,945,000 GBP2023-12-31
1,915,000 GBP2022-12-31
Computers
18,000 GBP2023-12-31
18,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
44,103,000 GBP2023-12-31
32,653,000 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-10,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
739,000 GBP2023-12-31
380,000 GBP2022-12-31
Plant and equipment
789,000 GBP2023-12-31
407,000 GBP2022-12-31
Computers
10,000 GBP2023-12-31
5,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,456,000 GBP2023-12-31
4,842,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
359,000 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
382,000 GBP2023-01-01 ~ 2023-12-31
Computers
5,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,616,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,000 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
0 GBP2021-08-09
Prepayments
Current
53,000 GBP2023-12-31
17,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
519,000 GBP2023-12-31
295,000 GBP2022-12-31
Accrued Liabilities
Current
6,780,000 GBP2023-12-31
4,198,000 GBP2022-12-31