Par Value of Share
Class 1 ordinary share
02024-07-01 ~ 2025-10-30
Turnover/Revenue
22,357,985 GBP2024-07-01 ~ 2025-10-30
15,909,056 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
-11,821,699 GBP2024-07-01 ~ 2025-10-30
-10,144,847 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
10,536,286 GBP2024-07-01 ~ 2025-10-30
5,764,209 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-7,990,350 GBP2024-07-01 ~ 2025-10-30
-5,915,698 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
2,725,936 GBP2024-07-01 ~ 2025-10-30
-151,489 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
3,107 GBP2024-07-01 ~ 2025-10-30
5,452 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
-691,840 GBP2024-07-01 ~ 2025-10-30
-583,940 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
2,037,203 GBP2024-07-01 ~ 2025-10-30
-729,977 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
1,414,980 GBP2024-07-01 ~ 2025-10-30
-713,929 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
1,414,980 GBP2024-07-01 ~ 2025-10-30
-713,929 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
6,299,689 GBP2025-10-30
6,944,998 GBP2024-06-30
Fixed Assets - Investments
250,000 GBP2025-10-30
250,000 GBP2024-06-30
Fixed Assets
6,549,689 GBP2025-10-30
7,194,998 GBP2024-06-30
Debtors
4,928,228 GBP2025-10-30
3,749,659 GBP2024-06-30
Cash at bank and in hand
45,016 GBP2025-10-30
8,432 GBP2024-06-30
Current Assets
4,973,244 GBP2025-10-30
3,758,091 GBP2024-06-30
Creditors
Current
9,296,396 GBP2025-10-30
5,174,287 GBP2024-06-30
Net Current Assets/Liabilities
-4,323,152 GBP2025-10-30
-1,416,196 GBP2024-06-30
Total Assets Less Current Liabilities
2,226,537 GBP2025-10-30
5,778,802 GBP2024-06-30
Creditors
Non-current
4,967,245 GBP2024-06-30
Net Assets/Liabilities
2,226,537 GBP2025-10-30
811,557 GBP2024-06-30
Equity
Called up share capital
2,042,143 GBP2025-10-30
2,042,143 GBP2024-06-30
2,042,143 GBP2023-06-30
Retained earnings (accumulated losses)
184,394 GBP2025-10-30
-1,230,586 GBP2024-06-30
-516,657 GBP2023-06-30
Equity
2,226,537 GBP2025-10-30
811,557 GBP2024-06-30
1,525,486 GBP2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,414,980 GBP2024-07-01 ~ 2025-10-30
-713,929 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
9,367,197 GBP2024-07-01 ~ 2025-10-30
8,367,780 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
1,053,790 GBP2024-07-01 ~ 2025-10-30
797,713 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
594,023 GBP2024-07-01 ~ 2025-10-30
519,148 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
11,015,010 GBP2024-07-01 ~ 2025-10-30
9,684,641 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
1902024-07-01 ~ 2025-10-30
2442023-07-01 ~ 2024-06-30
Director Remuneration
437,435 GBP2024-07-01 ~ 2025-10-30
51,552 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
32,658 GBP2024-07-01 ~ 2025-10-30
18,960 GBP2023-07-01 ~ 2024-06-30
Current Tax for the Period
625,455 GBP2024-07-01 ~ 2025-10-30
1,036 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
509,301 GBP2024-07-01 ~ 2025-10-30
-138,696 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Net goodwill
7,931,518 GBP2025-10-30
8,047,845 GBP2024-06-30
Intangible assets - Disposals
Net goodwill
-116,327 GBP2024-07-01 ~ 2025-10-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,631,829 GBP2025-10-30
1,102,847 GBP2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
550,309 GBP2024-07-01 ~ 2025-10-30
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
-21,327 GBP2024-07-01 ~ 2025-10-30
Intangible Assets
Net goodwill
6,299,689 GBP2025-10-30
6,944,998 GBP2024-06-30
Investments in Group Undertakings
Cost valuation
250,000 GBP2024-06-30
Investments in Group Undertakings
250,000 GBP2025-10-30
250,000 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
2,613,622 GBP2025-10-30
2,923,290 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
69,002 GBP2024-06-30
Other Debtors
Current
356,838 GBP2025-10-30
76,449 GBP2024-06-30
Amount of corporation tax that is recoverable
Current
125,861 GBP2024-06-30
Debtors - Deferred Tax Asset
Current
20,316 GBP2025-10-30
17,084 GBP2024-06-30
Prepayments/Accrued Income
Current
364,071 GBP2025-10-30
160,266 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
4,928,228 GBP2025-10-30
Current, Amounts falling due within one year
3,749,659 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
300,842 GBP2024-06-30
Trade Creditors/Trade Payables
Current
147,045 GBP2025-10-30
100,953 GBP2024-06-30
Amounts owed to group undertakings
Current
7,032,789 GBP2025-10-30
2,820,595 GBP2024-06-30
Corporation Tax Payable
Current
115,631 GBP2025-10-30
Other Taxation & Social Security Payable
Current
558,864 GBP2025-10-30
255,653 GBP2024-06-30
Other Creditors
Current
477,451 GBP2025-10-30
896,006 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
703,599 GBP2025-10-30
235,856 GBP2024-06-30
Amounts owed to group undertakings
Non-current
4,967,245 GBP2024-06-30
Bank Overdrafts
Secured
300,842 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-20,316 GBP2025-10-30
-17,084 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
204,214,275 shares2025-10-30
Profit/Loss
Retained earnings (accumulated losses)
1,414,980 GBP2024-07-01 ~ 2025-10-30