Par Value of Share
Class 1 ordinary share
02023-07-01 ~ 2024-06-30
Turnover/Revenue
15,909,056 GBP2023-07-01 ~ 2024-06-30
14,436,595 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-10,144,847 GBP2023-07-01 ~ 2024-06-30
-9,921,493 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
5,764,209 GBP2023-07-01 ~ 2024-06-30
4,515,102 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-5,915,698 GBP2023-07-01 ~ 2024-06-30
-4,553,842 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
-151,489 GBP2023-07-01 ~ 2024-06-30
-38,140 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
5,452 GBP2023-07-01 ~ 2024-06-30
6,170 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-583,940 GBP2023-07-01 ~ 2024-06-30
-453,218 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
-729,977 GBP2023-07-01 ~ 2024-06-30
-485,188 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
-713,929 GBP2023-07-01 ~ 2024-06-30
-485,188 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
-713,929 GBP2023-07-01 ~ 2024-06-30
-485,188 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
6,944,998 GBP2024-06-30
7,358,566 GBP2023-06-30
Fixed Assets - Investments
250,000 GBP2024-06-30
250,000 GBP2023-06-30
Fixed Assets
7,194,998 GBP2024-06-30
7,608,566 GBP2023-06-30
Debtors
3,749,659 GBP2024-06-30
3,916,496 GBP2023-06-30
Cash at bank and in hand
8,432 GBP2024-06-30
13,524 GBP2023-06-30
Current Assets
3,758,091 GBP2024-06-30
3,930,020 GBP2023-06-30
Creditors
Current
5,174,287 GBP2024-06-30
4,876,940 GBP2023-06-30
Net Current Assets/Liabilities
-1,416,196 GBP2024-06-30
-946,920 GBP2023-06-30
Total Assets Less Current Liabilities
5,778,802 GBP2024-06-30
6,661,646 GBP2023-06-30
Creditors
Non-current
4,967,245 GBP2024-06-30
5,136,160 GBP2023-06-30
Net Assets/Liabilities
811,557 GBP2024-06-30
1,525,486 GBP2023-06-30
Equity
Called up share capital
2,042,143 GBP2024-06-30
2,042,143 GBP2023-06-30
2,042,143 GBP2022-06-30
Retained earnings (accumulated losses)
-1,230,586 GBP2024-06-30
-516,657 GBP2023-06-30
-31,469 GBP2022-06-30
Equity
811,557 GBP2024-06-30
1,525,486 GBP2023-06-30
2,010,674 GBP2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-713,929 GBP2023-07-01 ~ 2024-06-30
-485,188 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
8,367,780 GBP2023-07-01 ~ 2024-06-30
8,125,905 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
797,713 GBP2023-07-01 ~ 2024-06-30
779,163 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
519,148 GBP2023-07-01 ~ 2024-06-30
484,366 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
9,684,641 GBP2023-07-01 ~ 2024-06-30
9,389,434 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
2442023-07-01 ~ 2024-06-30
2582022-07-01 ~ 2023-06-30
Director Remuneration
51,552 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
18,960 GBP2023-07-01 ~ 2024-06-30
21,400 GBP2022-07-01 ~ 2023-06-30
Current Tax for the Period
1,036 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
-138,696 GBP2023-07-01 ~ 2024-06-30
-99,464 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Net goodwill
8,047,845 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,102,847 GBP2024-06-30
689,279 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
413,568 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Net goodwill
6,944,998 GBP2024-06-30
7,358,566 GBP2023-06-30
Investments in Group Undertakings
Cost valuation
250,000 GBP2023-06-30
Investments in Group Undertakings
250,000 GBP2024-06-30
250,000 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
2,923,290 GBP2024-06-30
3,088,436 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
69,002 GBP2024-06-30
57,179 GBP2023-06-30
Other Debtors
Current
76,449 GBP2024-06-30
95,780 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
125,861 GBP2024-06-30
Debtors - Deferred Tax Asset
Current
17,084 GBP2024-06-30
Prepayments/Accrued Income
Current
160,266 GBP2024-06-30
182,980 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
3,749,659 GBP2024-06-30
Current, Amounts falling due within one year
3,916,496 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
300,842 GBP2024-06-30
536,823 GBP2023-06-30
Trade Creditors/Trade Payables
Current
100,953 GBP2024-06-30
119,055 GBP2023-06-30
Amounts owed to group undertakings
Current
2,820,595 GBP2024-06-30
2,561,472 GBP2023-06-30
Other Taxation & Social Security Payable
Current
255,653 GBP2024-06-30
220,383 GBP2023-06-30
Other Creditors
Current
896,006 GBP2024-06-30
645,976 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
235,856 GBP2024-06-30
148,505 GBP2023-06-30
Amounts owed to group undertakings
Non-current
4,967,245 GBP2024-06-30
4,656,483 GBP2023-06-30
Other Creditors
Non-current
479,677 GBP2023-06-30
Bank Overdrafts
Secured
300,842 GBP2024-06-30
536,823 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-17,084 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
204,214,275 shares2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
-713,929 GBP2023-07-01 ~ 2024-06-30