Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
960,000 GBP2024-12-31
1,080,000 GBP2023-12-31
Debtors
647,506 GBP2024-12-31
816,455 GBP2023-12-31
Cash at bank and in hand
32,492 GBP2024-12-31
69,784 GBP2023-12-31
Current Assets
679,998 GBP2024-12-31
886,239 GBP2023-12-31
Creditors
Current
139,839 GBP2024-12-31
208,076 GBP2023-12-31
Net Current Assets/Liabilities
540,159 GBP2024-12-31
678,163 GBP2023-12-31
Total Assets Less Current Liabilities
1,500,159 GBP2024-12-31
1,758,163 GBP2023-12-31
Equity
Called up share capital
1,500,000 GBP2024-12-31
1,500,000 GBP2023-12-31
Retained earnings (accumulated losses)
159 GBP2024-12-31
258,163 GBP2023-12-31
Equity
1,500,159 GBP2024-12-31
1,758,163 GBP2023-12-31
Average Number of Employees
32024-01-01 ~ 2024-12-31
42022-09-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
1,200,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
240,000 GBP2024-12-31
120,000 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
120,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
960,000 GBP2024-12-31
1,080,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
90,073 GBP2024-12-31
141,291 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
518,508 GBP2024-12-31
558,508 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
11,198 GBP2024-12-31
7,661 GBP2023-12-31
Prepayments
Current
27,727 GBP2024-12-31
108,995 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
647,506 GBP2024-12-31
816,455 GBP2023-12-31
Trade Creditors/Trade Payables
Current
4,106 GBP2024-12-31
6,705 GBP2023-12-31
Amounts owed to group undertakings
Current
45,000 GBP2024-12-31
10,000 GBP2023-12-31
Corporation Tax Payable
Current
38,009 GBP2024-12-31
109,085 GBP2023-12-31
Other Taxation & Social Security Payable
Current
5,376 GBP2024-12-31
44,504 GBP2023-12-31
Other Creditors
Current
31 GBP2024-12-31
870 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
47,317 GBP2024-12-31
36,912 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,500,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
-108,004 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
Retained earnings (accumulated losses)
-150,000 GBP2024-01-01 ~ 2024-12-31