Turnover/Revenue
1,994,038 GBP2023-01-01 ~ 2023-12-31
1,187,932 GBP2021-08-19 ~ 2022-12-31
Cost of Sales
-1,415,100 GBP2023-01-01 ~ 2023-12-31
-1,976,219 GBP2021-08-19 ~ 2022-12-31
Gross Profit/Loss
578,938 GBP2023-01-01 ~ 2023-12-31
-788,287 GBP2021-08-19 ~ 2022-12-31
Distribution Costs
-200,029 GBP2023-01-01 ~ 2023-12-31
-102,529 GBP2021-08-19 ~ 2022-12-31
Administrative Expenses
-4,804,996 GBP2023-01-01 ~ 2023-12-31
-2,130,806 GBP2021-08-19 ~ 2022-12-31
Operating Profit/Loss
-5,446,556 GBP2023-01-01 ~ 2023-12-31
-3,663,966 GBP2021-08-19 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,007 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-952,835 GBP2023-01-01 ~ 2023-12-31
-498,513 GBP2021-08-19 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-6,397,384 GBP2023-01-01 ~ 2023-12-31
-4,162,479 GBP2021-08-19 ~ 2022-12-31
Profit/Loss
-6,397,384 GBP2023-01-01 ~ 2023-12-31
-4,162,479 GBP2021-08-19 ~ 2022-12-31
Comprehensive Income/Expense
-6,397,384 GBP2023-01-01 ~ 2023-12-31
-4,162,479 GBP2021-08-19 ~ 2022-12-31
Intangible Assets
274,664 GBP2023-12-31
240,798 GBP2022-12-31
Fixed Assets
16,936,187 GBP2023-12-31
15,369,106 GBP2022-12-31
Total Inventories
1,123,364 GBP2023-12-31
278,563 GBP2022-12-31
Debtors
Current
694,231 GBP2023-12-31
924,723 GBP2022-12-31
Cash at bank and in hand
581,520 GBP2023-12-31
166,089 GBP2022-12-31
Current Assets
2,399,115 GBP2023-12-31
1,369,375 GBP2022-12-31
Creditors
Non-current
12,956,808 GBP2023-12-31
13,116,010 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,701,751 GBP2023-12-31
1,559,492 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
14,250,647 GBP2023-12-31
5,375,596 GBP2022-12-31
Creditors
Current
16,938,257 GBP2023-12-31
7,784,850 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-6,397,384 GBP2023-01-01 ~ 2023-12-31
-4,162,479 GBP2021-08-19 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-6,397,384 GBP2023-01-01 ~ 2023-12-31
-4,162,479 GBP2021-08-19 ~ 2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
-10,559,863 GBP2023-12-31
-4,162,479 GBP2022-12-31
Equity
-10,559,763 GBP2023-12-31
-4,162,379 GBP2022-12-31
Property, Plant & Equipment - Depreciation Expense
455,177 GBP2023-01-01 ~ 2023-12-31
116,647 GBP2021-08-19 ~ 2022-12-31
Wages/Salaries
1,132,191 GBP2023-01-01 ~ 2023-12-31
967,774 GBP2021-08-19 ~ 2022-12-31
Social Security Costs
110,576 GBP2023-01-01 ~ 2023-12-31
90,376 GBP2021-08-19 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,582,701 GBP2023-01-01 ~ 2023-12-31
1,181,908 GBP2021-08-19 ~ 2022-12-31
Average number of employees in administration and support functions
52023-01-01 ~ 2023-12-31
22021-08-19 ~ 2022-12-31
Average Number of Employees
362023-01-01 ~ 2023-12-31
242021-08-19 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
270,826 GBP2023-12-31
270,136 GBP2022-12-31
Intangible Assets - Gross Cost
370,453 GBP2023-12-31
280,136 GBP2022-12-31
Other
89,627 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
93,423 GBP2023-12-31
39,338 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
95,789 GBP2023-12-31
39,338 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
54,085 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
56,451 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
177,403 GBP2023-12-31
230,798 GBP2022-12-31
Other
87,261 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
5,112,186 GBP2023-12-31
1,943,539 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
378,864 GBP2023-12-31
27,573 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
363,049 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
4,257 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
455,177 GBP2023-01-01 ~ 2023-12-31
Raw materials and consumables
774,789 GBP2023-12-31
108,137 GBP2022-12-31
Finished Goods
721,016 GBP2023-12-31
170,426 GBP2022-12-31
Other types of inventories not specified separately
-372,441 GBP2023-12-31
Cash and Cash Equivalents
581,520 GBP2023-12-31
166,089 GBP2022-12-31
Trade Creditors/Trade Payables
1,158,135 GBP2023-12-31
1,189,074 GBP2022-12-31
Accrued Liabilities/Deferred Income
506,030 GBP2023-12-31
336,488 GBP2022-12-31
Other Taxation & Social Security Payable
33,514 GBP2023-12-31
31,117 GBP2022-12-31
Creditors
1,701,751 GBP2023-12-31
1,559,492 GBP2022-12-31
Bank Overdrafts
Current
1,838 GBP2023-12-31
Other Remaining Borrowings
Current
14,248,809 GBP2023-12-31
5,375,596 GBP2022-12-31
Total Borrowings
Current
14,250,647 GBP2023-12-31
5,375,596 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31