Property, Plant & Equipment
553,953 GBP2025-08-31
434,804 GBP2024-08-31
Debtors
1,107,810 GBP2025-08-31
901,986 GBP2024-08-31
Cash at bank and in hand
1,858,502 GBP2025-08-31
1,912,541 GBP2024-08-31
Current Assets
2,966,312 GBP2025-08-31
2,814,527 GBP2024-08-31
Net Current Assets/Liabilities
2,161,306 GBP2025-08-31
1,859,879 GBP2024-08-31
Total Assets Less Current Liabilities
2,715,259 GBP2025-08-31
2,294,683 GBP2024-08-31
Creditors
Amounts falling due after one year
-3,344 GBP2025-08-31
-10,284 GBP2024-08-31
Net Assets/Liabilities
2,573,427 GBP2025-08-31
2,205,156 GBP2024-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
891,705 GBP2025-08-31
640,363 GBP2024-08-31
Furniture and fittings
7,739 GBP2025-08-31
6,374 GBP2024-08-31
Computers
11,655 GBP2025-08-31
8,836 GBP2024-08-31
Property, Plant & Equipment - Gross Cost
911,099 GBP2025-08-31
655,573 GBP2024-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-8,951 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Other Disposals
-8,951 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
345,864 GBP2025-08-31
215,628 GBP2024-08-31
Furniture and fittings
4,062 GBP2025-08-31
1,657 GBP2024-08-31
Computers
7,220 GBP2025-08-31
3,484 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
357,146 GBP2025-08-31
220,769 GBP2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
135,872 GBP2024-09-01 ~ 2025-08-31
Furniture and fittings
2,405 GBP2024-09-01 ~ 2025-08-31
Computers
3,736 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
142,013 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-5,636 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-5,636 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment
Plant and equipment
545,841 GBP2025-08-31
424,735 GBP2024-08-31
Furniture and fittings
3,677 GBP2025-08-31
4,717 GBP2024-08-31
Computers
4,435 GBP2025-08-31
5,352 GBP2024-08-31
Trade Debtors/Trade Receivables
Amounts falling due within one year
860,807 GBP2025-08-31
674,265 GBP2024-08-31
Prepayments/Accrued Income
Amounts falling due within one year
21,201 GBP2025-08-31
2,174 GBP2024-08-31
Other Debtors
Amounts falling due within one year
5,802 GBP2025-08-31
5,547 GBP2024-08-31
Debtors
Amounts falling due within one year
887,810 GBP2025-08-31
681,986 GBP2024-08-31
Other Debtors
Amounts falling due after one year
220,000 GBP2025-08-31
220,000 GBP2024-08-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
103,971 GBP2025-08-31
64,459 GBP2024-08-31
Amount of value-added tax that is payable
Amounts falling due within one year
260,337 GBP2025-08-31
250,477 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
6,360 GBP2025-08-31
14,180 GBP2024-08-31
Trade Creditors/Trade Payables
Amounts falling due within one year
101,408 GBP2025-08-31
91,356 GBP2024-08-31
Taxation/Social Security Payable
Amounts falling due within one year
121,586 GBP2025-08-31
298,133 GBP2024-08-31
Other Creditors
Amounts falling due within one year
8,835 GBP2025-08-31
15,206 GBP2024-08-31
Loans received from directors
Amounts falling due within one year
64,288 GBP2025-08-31
110,419 GBP2024-08-31
Accrued Liabilities
Amounts falling due within one year
138,221 GBP2025-08-31
5,418 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
3,344 GBP2025-08-31
10,284 GBP2024-08-31
Number of shares allotted
Class 1 ordinary share
100 shares2024-09-01 ~ 2025-08-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-09-01 ~ 2025-08-31
Nominal value of allotted share capital
Class 1 ordinary share
100 GBP2024-09-01 ~ 2025-08-31
100 GBP2023-09-01 ~ 2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
33,000 GBP2025-08-31
33,000 GBP2024-08-31
Between one and five year
93,500 GBP2025-08-31
126,500 GBP2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
126,500 GBP2025-08-31
159,500 GBP2024-08-31
Average Number of Employees
402024-09-01 ~ 2025-08-31
302023-09-01 ~ 2024-08-31