96090 - Other Service Activities N.e.c.
Cost of Sales
-442,000 GBP2023-01-01 ~ 2023-12-31
-310,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-759,000 GBP2023-01-01 ~ 2023-12-31
-575,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
57,000 GBP2023-01-01 ~ 2023-12-31
115,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
57,000 GBP2023-01-01 ~ 2023-12-31
115,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
152,000 GBP2023-12-31
195,000 GBP2022-12-31
Debtors
Current
139,000 GBP2023-12-31
93,000 GBP2022-12-31
Cash at bank and in hand
10,000 GBP2023-12-31
11,000 GBP2022-12-31
Current Assets
248,000 GBP2023-12-31
161,000 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-209,000 GBP2023-12-31
-227,000 GBP2022-12-31
Net Current Assets/Liabilities
39,000 GBP2023-12-31
-66,000 GBP2022-12-31
Total Assets Less Current Liabilities
191,000 GBP2023-12-31
129,000 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-37,000 GBP2023-12-31
-14,000 GBP2022-12-31
Net Assets/Liabilities
154,000 GBP2023-12-31
115,000 GBP2022-12-31
Equity
Called up share capital
0 GBP2023-12-31
0 GBP2022-12-31
0 GBP2021-12-31
Retained earnings (accumulated losses)
154,000 GBP2023-12-31
115,000 GBP2022-12-31
0 GBP2021-12-31
Equity
154,000 GBP2023-12-31
115,000 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
57,000 GBP2023-01-01 ~ 2023-12-31
115,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-18,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
1,000 GBP2023-01-01 ~ 2023-12-31
1,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
102023-01-01 ~ 2023-12-31
82022-01-01 ~ 2022-12-31
Wages/Salaries
278,000 GBP2023-01-01 ~ 2023-12-31
207,000 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
5,000 GBP2023-01-01 ~ 2023-12-31
2,000 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
307,000 GBP2023-01-01 ~ 2023-12-31
225,000 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
78,000 GBP2023-01-01 ~ 2023-12-31
64,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2023-01-01 ~ 2023-12-31
-1,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
75,000 GBP2023-01-01 ~ 2023-12-31
142,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
80,000 GBP2023-12-31
81,000 GBP2022-12-31
Furniture and fittings
150,000 GBP2023-12-31
151,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
230,000 GBP2023-12-31
232,000 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-1,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-2,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
22,000 GBP2023-12-31
11,000 GBP2022-12-31
Furniture and fittings
56,000 GBP2023-12-31
26,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
78,000 GBP2023-12-31
37,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
12,000 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
31,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
43,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-1,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
58,000 GBP2023-12-31
70,000 GBP2022-12-31
Furniture and fittings
94,000 GBP2023-12-31
125,000 GBP2022-12-31
Finished Goods/Goods for Resale
58,000 GBP2023-12-31
54,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
100,000 GBP2023-12-31
50,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
4,000 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
9,000 GBP2023-12-31
4,000 GBP2022-12-31
Prepayments/Accrued Income
Current
25,000 GBP2023-12-31
38,000 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
139,000 GBP2023-12-31
93,000 GBP2022-12-31
Debtors
180,000 GBP2023-12-31
96,000 GBP2022-12-31
Other Remaining Borrowings
Current
0 GBP2023-12-31
40,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
112,000 GBP2023-12-31
Amounts owed to group undertakings
Current
26,000 GBP2023-12-31
65,000 GBP2022-12-31
Corporation Tax Payable
Current
10,000 GBP2023-12-31
15,000 GBP2022-12-31
Other Taxation & Social Security Payable
Current
6,000 GBP2023-12-31
6,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
46,000 GBP2023-12-31
31,000 GBP2022-12-31
Creditors
Current
209,000 GBP2023-12-31
227,000 GBP2022-12-31
Amounts owed to group undertakings
Non-current
6,000 GBP2023-12-31
14,000 GBP2022-12-31
Creditors
Non-current
37,000 GBP2023-12-31
14,000 GBP2022-12-31
Total Borrowings
Current
0 GBP2023-12-31
40,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
98,000 GBP2023-12-31
15,000 GBP2022-12-31
Between two and five year
122,000 GBP2023-12-31
0 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
220,000 GBP2023-12-31
15,000 GBP2022-12-31