Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Intangible Assets
3,007,168 GBP2024-12-31
3,224,306 GBP2023-12-31
Property, Plant & Equipment
1,022,051 GBP2024-12-31
1,163,008 GBP2023-12-31
Fixed Assets
4,029,219 GBP2024-12-31
4,387,314 GBP2023-12-31
Creditors
Current
457,213 GBP2024-12-31
271,121 GBP2023-12-31
Net Current Assets/Liabilities
-234,572 GBP2024-12-31
-86,401 GBP2023-12-31
Total Assets Less Current Liabilities
3,794,647 GBP2024-12-31
4,300,913 GBP2023-12-31
Net Assets/Liabilities
3,660,097 GBP2024-12-31
4,053,558 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
Retained earnings (accumulated losses)
-1,039,897 GBP2024-12-31
-646,436 GBP2023-12-31
Equity
3,660,097 GBP2024-12-31
4,053,558 GBP2023-12-31
Intangible Assets - Gross Cost
Net goodwill
3,340,016 GBP2023-12-31
Other than goodwill
250,000 GBP2023-12-31
Intangible Assets - Gross Cost
3,590,016 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
487,086 GBP2024-12-31
320,085 GBP2023-12-31
Other than goodwill
95,762 GBP2024-12-31
45,625 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
582,848 GBP2024-12-31
365,710 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
167,001 GBP2024-01-01 ~ 2024-12-31
Other than goodwill
50,137 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
217,138 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
2,852,930 GBP2024-12-31
3,019,931 GBP2023-12-31
Other than goodwill
154,238 GBP2024-12-31
204,375 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
632,459 GBP2024-12-31
575,807 GBP2023-12-31
Plant and equipment
294,669 GBP2024-12-31
243,113 GBP2023-12-31
Furniture and fittings
766,598 GBP2024-12-31
744,712 GBP2023-12-31
Computers
118,264 GBP2024-12-31
100,187 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,811,990 GBP2024-12-31
1,663,819 GBP2023-12-31
Property, Plant & Equipment - Disposals
-3,315 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
148,610 GBP2024-12-31
88,165 GBP2023-12-31
Plant and equipment
140,046 GBP2024-12-31
90,271 GBP2023-12-31
Furniture and fittings
421,005 GBP2024-12-31
279,717 GBP2023-12-31
Computers
80,278 GBP2024-12-31
42,658 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
789,939 GBP2024-12-31
500,811 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
60,445 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
49,775 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
141,288 GBP2024-01-01 ~ 2024-12-31
Computers
37,620 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
289,128 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
483,849 GBP2024-12-31
487,642 GBP2023-12-31
Plant and equipment
154,623 GBP2024-12-31
152,842 GBP2023-12-31
Furniture and fittings
345,593 GBP2024-12-31
464,995 GBP2023-12-31
Computers
37,986 GBP2024-12-31
57,529 GBP2023-12-31
Amounts owed to group undertakings
Current
387,488 GBP2024-12-31
197,078 GBP2023-12-31
Other Creditors
Current
69,725 GBP2024-12-31
74,043 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
650,314 GBP2024-12-31
461,872 GBP2023-12-31
Between one and five year
1,857,435 GBP2024-12-31
1,393,595 GBP2023-12-31
More than five year
1,461,008 GBP2024-12-31
439,839 GBP2023-12-31
All periods
3,968,757 GBP2024-12-31
2,295,306 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
134,550 GBP2024-12-31
247,355 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
134,550 GBP2024-12-31
247,355 GBP2023-12-31