Average Number of Employees
202023-11-01 ~ 2024-12-31
92022-11-01 ~ 2023-10-31
Property, Plant & Equipment
1,018,683 GBP2024-12-31
117,948 GBP2023-10-31
Fixed Assets
1,018,683 GBP2024-12-31
117,948 GBP2023-10-31
Total Inventories
69,561 GBP2024-12-31
Debtors
Current
2,679,885 GBP2024-12-31
613,926 GBP2023-10-31
Cash at bank and in hand
812,481 GBP2024-12-31
592,259 GBP2023-10-31
Current Assets
3,561,927 GBP2024-12-31
1,206,185 GBP2023-10-31
Creditors
Current, Amounts falling due within one year
-2,527,839 GBP2024-12-31
-573,958 GBP2023-10-31
Net Current Assets/Liabilities
1,034,088 GBP2024-12-31
632,227 GBP2023-10-31
Total Assets Less Current Liabilities
2,052,771 GBP2024-12-31
750,175 GBP2023-10-31
Net Assets/Liabilities
1,352,986 GBP2024-12-31
727,844 GBP2023-10-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-10-31
1,000 GBP2022-11-01
Retained earnings (accumulated losses)
1,351,986 GBP2024-12-31
726,844 GBP2023-10-31
154,739 GBP2022-11-01
Equity
1,352,986 GBP2024-12-31
727,844 GBP2023-10-31
155,739 GBP2022-11-01
Profit/Loss
Retained earnings (accumulated losses)
2,362,744 GBP2023-11-01 ~ 2024-12-31
675,247 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
2,362,744 GBP2023-11-01 ~ 2024-12-31
675,247 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-1,737,602 GBP2023-11-01 ~ 2024-12-31
-103,142 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-1,737,602 GBP2023-11-01 ~ 2024-12-31
-103,142 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152023-11-01 ~ 2024-12-31
Motor vehicles
252023-11-01 ~ 2024-12-31
Furniture and fittings
152023-11-01 ~ 2024-12-31
Computers
202023-11-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
51,169 GBP2024-12-31
43,719 GBP2023-10-31
Motor vehicles
30,893 GBP2024-12-31
67,560 GBP2023-10-31
Furniture and fittings
1,957 GBP2024-12-31
829 GBP2023-10-31
Computers
51,429 GBP2024-12-31
25,769 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
1,067,069 GBP2024-12-31
137,877 GBP2023-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
1,707 GBP2023-11-01 ~ 2024-12-31
Motor vehicles
-36,667 GBP2023-11-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-34,960 GBP2023-11-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
12,497 GBP2023-10-31
Motor vehicles
4,719 GBP2023-10-31
Furniture and fittings
53 GBP2023-10-31
Computers
2,660 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
19,929 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
11,690 GBP2023-11-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
210 GBP2023-11-01 ~ 2024-12-31
Computers, Owned/Freehold
8,700 GBP2023-11-01 ~ 2024-12-31
Owned/Freehold
35,005 GBP2023-11-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-6,491 GBP2023-11-01 ~ 2024-12-31
Computers
-57 GBP2023-11-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-6,548 GBP2023-11-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
20,859 GBP2024-12-31
Motor vehicles
9,918 GBP2024-12-31
Furniture and fittings
263 GBP2024-12-31
Computers
11,303 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
48,386 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
30,310 GBP2024-12-31
31,222 GBP2023-10-31
Motor vehicles
20,975 GBP2024-12-31
62,841 GBP2023-10-31
Furniture and fittings
1,694 GBP2024-12-31
776 GBP2023-10-31
Computers
40,126 GBP2024-12-31
23,109 GBP2023-10-31
Finished Goods/Goods for Resale
69,561 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
804,626 GBP2024-12-31
595,358 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
809,035 GBP2024-12-31
Other Debtors
Current
505,840 GBP2024-12-31
15,019 GBP2023-10-31
Prepayments/Accrued Income
Current
69,236 GBP2024-12-31
3,549 GBP2023-10-31
Cash and Cash Equivalents
812,481 GBP2024-12-31
592,259 GBP2023-10-31
Bank Borrowings
Current
11,934 GBP2024-12-31
Trade Creditors/Trade Payables
Current
641,683 GBP2024-12-31
204,181 GBP2023-10-31
Amounts owed to group undertakings
Current
212,236 GBP2024-12-31
Corporation Tax Payable
Current
607,983 GBP2024-12-31
185,293 GBP2023-10-31
Taxation/Social Security Payable
Current
35,529 GBP2024-12-31
3,153 GBP2023-10-31
Other Creditors
Current
16,222 GBP2024-12-31
43,771 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
1,002,252 GBP2024-12-31
137,560 GBP2023-10-31
Creditors
Current
2,527,839 GBP2024-12-31
573,958 GBP2023-10-31
Bank Borrowings
Non-current
672,065 GBP2024-12-31
Creditors
Non-current
672,065 GBP2024-12-31
Bank Borrowings
Current, Amounts falling due within one year
11,934 GBP2024-12-31
Total Borrowings
Current, Amounts falling due within one year
11,934 GBP2024-12-31
Bank Borrowings
Non-current, Between two and five year
72,258 GBP2024-12-31
Total Borrowings
683,999 GBP2024-12-31
Net Deferred Tax Liability/Asset
-27,720 GBP2024-12-31
-22,331 GBP2023-10-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-5,389 GBP2023-11-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-10-31
Par Value of Share
Class 1 ordinary share
1.002023-11-01 ~ 2024-12-31