Cost of Sales
-8,669,601 GBP2024-01-01 ~ 2024-12-31
-5,878,722 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-8,344,454 GBP2024-01-01 ~ 2024-12-31
-6,226,213 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-4,409,719 GBP2024-01-01 ~ 2024-12-31
-2,491,094 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2024-12-31
318,047 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-4,409,719 GBP2024-01-01 ~ 2024-12-31
-2,173,047 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-4,404,541 GBP2024-01-01 ~ 2024-12-31
-2,168,788 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
1,834,415 GBP2024-12-31
960,089 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
Retained earnings (accumulated losses)
-10,050,872 GBP2024-12-31
-5,641,153 GBP2023-12-31
Equity
-7,314,934 GBP2024-12-31
-5,636,893 GBP2023-12-31
-3,468,106 GBP2022-12-31
Average Number of Employees
802024-01-01 ~ 2024-12-31
622023-01-01 ~ 2023-12-31
Wages/Salaries
6,541,201 GBP2024-01-01 ~ 2024-12-31
4,812,423 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
484,806 GBP2024-01-01 ~ 2024-12-31
277,211 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,657,074 GBP2024-01-01 ~ 2024-12-31
5,586,494 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
384,295 GBP2024-01-01 ~ 2024-12-31
257,793 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
1,014,133 GBP2024-01-01 ~ 2024-12-31
505,089 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-1,102,430 GBP2024-01-01 ~ 2024-12-31
-585,919 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
28,669,000 GBP2024-12-31
28,669,000 GBP2023-12-31
Plant and equipment
533,014 GBP2024-12-31
375,734 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
29,209,354 GBP2024-12-31
29,052,074 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
4,915,219 GBP2024-12-31
3,088,000 GBP2023-12-31
Plant and equipment
231,647 GBP2024-12-31
121,623 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,150,903 GBP2024-12-31
3,212,192 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
1,827,219 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
110,024 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,938,711 GBP2024-01-01 ~ 2024-12-31
Trade Debtors/Trade Receivables
Current
1,854,044 GBP2024-12-31
1,998,192 GBP2023-12-31
Prepayments
Current
1,625,198 GBP2024-12-31
1,420,776 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-12-31
0 GBP2023-12-31
Non-current
8,982,730 GBP2024-12-31
0 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,635,858 GBP2024-12-31
1,804,039 GBP2023-12-31
Accrued Liabilities
Current
1,389,871 GBP2024-12-31
596,956 GBP2023-12-31