Cost of Sales
-5,878,722 GBP2023-01-01 ~ 2023-12-31
-6,124,794 GBP2021-09-20 ~ 2022-12-31
Administrative Expenses
-6,226,213 GBP2023-01-01 ~ 2023-12-31
-4,268,466 GBP2021-09-20 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-2,491,094 GBP2023-01-01 ~ 2023-12-31
-3,468,106 GBP2021-09-20 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
318,047 GBP2023-01-01 ~ 2023-12-31
0 GBP2021-09-20 ~ 2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-2,173,047 GBP2023-01-01 ~ 2023-12-31
-3,468,106 GBP2021-09-20 ~ 2022-12-31
Comprehensive Income/Expense
-2,168,788 GBP2023-01-01 ~ 2023-12-31
-3,468,106 GBP2021-09-20 ~ 2022-12-31
Cash and Cash Equivalents
960,089 GBP2023-12-31
1,347,040 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
-5,641,153 GBP2023-12-31
-3,468,106 GBP2022-12-31
Equity
-5,636,893 GBP2023-12-31
-3,468,105 GBP2022-12-31
0 GBP2021-09-19
Issue of Equity Instruments
Called up share capital
1 GBP2021-09-20 ~ 2022-12-31
Issue of Equity Instruments
1 GBP2021-09-20 ~ 2022-12-31
Average Number of Employees
622023-01-01 ~ 2023-12-31
392021-09-20 ~ 2022-12-31
Wages/Salaries
4,812,423 GBP2023-01-01 ~ 2023-12-31
3,973,132 GBP2021-09-20 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
277,211 GBP2023-01-01 ~ 2023-12-31
231,959 GBP2021-09-20 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
5,586,494 GBP2023-01-01 ~ 2023-12-31
4,620,717 GBP2021-09-20 ~ 2022-12-31
Director Remuneration
257,793 GBP2023-01-01 ~ 2023-12-31
164,292 GBP2021-09-20 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
505,089 GBP2023-01-01 ~ 2023-12-31
498,024 GBP2021-09-20 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-585,919 GBP2023-01-01 ~ 2023-12-31
-658,940 GBP2021-09-20 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
28,669,000 GBP2023-12-31
22,086,000 GBP2022-12-31
Plant and equipment
375,734 GBP2023-12-31
176,224 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
29,052,074 GBP2023-12-31
22,269,564 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-48,111 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-48,111 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
6,583,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
3,088,000 GBP2023-12-31
1,488,000 GBP2022-12-31
Plant and equipment
121,623 GBP2023-12-31
25,802 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,212,192 GBP2023-12-31
1,514,903 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
95,821 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,697,289 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
22,086,000 GBP2021-09-19
Trade Debtors/Trade Receivables
Current
1,998,192 GBP2023-12-31
1,907,882 GBP2022-12-31
Prepayments
Current
1,420,776 GBP2023-12-31
510,916 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,804,039 GBP2023-12-31
473,865 GBP2022-12-31
Accrued Liabilities
Current
596,956 GBP2023-12-31
1,095,643 GBP2022-12-31