Average Number of Employees
212022-10-30 ~ 2023-10-29
122021-10-06 ~ 2022-10-30
Property, Plant & Equipment
439,804 GBP2023-10-29
290,587 GBP2022-10-30
Fixed Assets
439,804 GBP2023-10-29
290,587 GBP2022-10-30
Total Inventories
21,141 GBP2023-10-29
Debtors
Current
46,319 GBP2023-10-29
287,228 GBP2022-10-30
Cash at bank and in hand
62,861 GBP2023-10-29
42,229 GBP2022-10-30
Current Assets
130,321 GBP2023-10-29
329,457 GBP2022-10-30
Creditors
Current, Amounts falling due within one year
-397,364 GBP2023-10-29
-697,475 GBP2022-10-30
Net Current Assets/Liabilities
-267,043 GBP2023-10-29
-368,018 GBP2022-10-30
Total Assets Less Current Liabilities
172,761 GBP2023-10-29
-77,431 GBP2022-10-30
Creditors
Non-current, Amounts falling due after one year
-58,851 GBP2023-10-29
Net Assets/Liabilities
93,566 GBP2023-10-29
-77,431 GBP2022-10-30
Equity
Called up share capital
100 GBP2023-10-29
100 GBP2022-10-30
Retained earnings (accumulated losses)
93,466 GBP2023-10-29
-77,531 GBP2022-10-30
Equity
93,566 GBP2023-10-29
-77,431 GBP2022-10-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202022-10-30 ~ 2023-10-29
Furniture and fittings
102022-10-30 ~ 2023-10-29
Computers
102022-10-30 ~ 2023-10-29
Property, Plant & Equipment - Gross Cost
Plant and equipment
20,962 GBP2023-10-29
8,736 GBP2022-10-30
Furniture and fittings
135,097 GBP2023-10-29
21,441 GBP2022-10-30
Computers
2,381 GBP2023-10-29
2,381 GBP2022-10-30
Property, Plant & Equipment - Gross Cost
503,348 GBP2023-10-29
290,587 GBP2022-10-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
3,632 GBP2022-10-30 ~ 2023-10-29
Furniture and fittings, Owned/Freehold
26,716 GBP2022-10-30 ~ 2023-10-29
Computers, Owned/Freehold
794 GBP2022-10-30 ~ 2023-10-29
Owned/Freehold
63,544 GBP2022-10-30 ~ 2023-10-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,632 GBP2023-10-29
Furniture and fittings
26,716 GBP2023-10-29
Computers
794 GBP2023-10-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
63,544 GBP2023-10-29
Property, Plant & Equipment
Plant and equipment
17,330 GBP2023-10-29
8,736 GBP2022-10-30
Furniture and fittings
108,381 GBP2023-10-29
21,440 GBP2022-10-30
Computers
1,587 GBP2023-10-29
2,381 GBP2022-10-30
Trade Debtors/Trade Receivables
Current
1,000 GBP2023-10-29
Other Debtors
Current
15,178 GBP2023-10-29
232,548 GBP2022-10-30
Prepayments/Accrued Income
Current
30,141 GBP2023-10-29
23,207 GBP2022-10-30
Debtors - Deferred Tax Asset
Current
31,473 GBP2022-10-30
Trade Creditors/Trade Payables
Current
108,112 GBP2023-10-29
119,756 GBP2022-10-30
Amounts owed to group undertakings
Current
31,669 GBP2023-10-29
510,552 GBP2022-10-30
Taxation/Social Security Payable
Current
89,844 GBP2023-10-29
Other Creditors
Current
33,618 GBP2023-10-29
6,290 GBP2022-10-30
Accrued Liabilities/Deferred Income
Current
134,121 GBP2023-10-29
60,877 GBP2022-10-30
Creditors
Current
397,364 GBP2023-10-29
697,475 GBP2022-10-30
Finance Lease Liabilities - Total Present Value
Non-current
58,851 GBP2023-10-29
Creditors
Non-current
58,851 GBP2023-10-29
Net Deferred Tax Liability/Asset
-20,344 GBP2023-10-29
31,473 GBP2022-10-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-51,817 GBP2022-10-30 ~ 2023-10-29
Deferred Tax Liabilities
Accelerated tax depreciation
-81,509 GBP2023-10-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-10-29
100 shares2022-10-30
Par Value of Share
Class 1 ordinary share
1.002022-10-30 ~ 2023-10-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
45,000 GBP2023-10-29
45,000 GBP2022-10-30
Between one and five year
180,000 GBP2023-10-29
180,000 GBP2022-10-30
More than five year
157,500 GBP2023-10-29
198,750 GBP2022-10-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
382,500 GBP2023-10-29
423,750 GBP2022-10-30