Average Number of Employees
192023-10-30 ~ 2024-10-27
212022-10-30 ~ 2023-10-29
Property, Plant & Equipment
382,975 GBP2024-10-27
439,804 GBP2023-10-29
Total Inventories
41,633 GBP2024-10-27
21,141 GBP2023-10-29
Debtors
Current
372,395 GBP2024-10-27
46,319 GBP2023-10-29
Cash at bank and in hand
37,075 GBP2024-10-27
62,861 GBP2023-10-29
Current Assets
451,103 GBP2024-10-27
130,321 GBP2023-10-29
Creditors
Current, Amounts falling due within one year
-397,364 GBP2023-10-29
Net Current Assets/Liabilities
45,172 GBP2024-10-27
-267,043 GBP2023-10-29
Total Assets Less Current Liabilities
428,147 GBP2024-10-27
172,761 GBP2023-10-29
Creditors
Non-current, Amounts falling due after one year
-26,721 GBP2024-10-27
-58,851 GBP2023-10-29
Net Assets/Liabilities
330,731 GBP2024-10-27
93,566 GBP2023-10-29
Equity
Called up share capital
100 GBP2024-10-27
100 GBP2023-10-29
Retained earnings (accumulated losses)
330,631 GBP2024-10-27
93,466 GBP2023-10-29
Equity
330,731 GBP2024-10-27
93,566 GBP2023-10-29
Property, Plant & Equipment - Gross Cost
Plant and equipment
29,094 GBP2024-10-27
20,962 GBP2023-10-29
Furniture and fittings
141,045 GBP2024-10-27
135,097 GBP2023-10-29
Computers
2,381 GBP2024-10-27
2,381 GBP2023-10-29
Property, Plant & Equipment - Gross Cost
513,433 GBP2024-10-27
503,348 GBP2023-10-29
Property, Plant & Equipment - Other Disposals
-3,995 GBP2023-10-30 ~ 2024-10-27
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
3,632 GBP2023-10-29
Furniture and fittings
26,716 GBP2023-10-29
Computers
794 GBP2023-10-29
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
63,544 GBP2023-10-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
4,885 GBP2023-10-30 ~ 2024-10-27
Furniture and fittings, Owned/Freehold
27,478 GBP2023-10-30 ~ 2024-10-27
Computers, Owned/Freehold
793 GBP2023-10-30 ~ 2024-10-27
Owned/Freehold
66,914 GBP2023-10-30 ~ 2024-10-27
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
8,517 GBP2024-10-27
Furniture and fittings
54,194 GBP2024-10-27
Computers
1,587 GBP2024-10-27
Property, Plant & Equipment - Accumulated Depreciation & Impairment
130,458 GBP2024-10-27
Property, Plant & Equipment
Plant and equipment
20,577 GBP2024-10-27
17,330 GBP2023-10-29
Furniture and fittings
86,851 GBP2024-10-27
108,381 GBP2023-10-29
Computers
794 GBP2024-10-27
1,587 GBP2023-10-29
Trade Debtors/Trade Receivables
Current
1,000 GBP2023-10-29
Amounts Owed by Group Undertakings
Current
335,273 GBP2024-10-27
Other Debtors
Current
15,197 GBP2024-10-27
15,178 GBP2023-10-29
Prepayments/Accrued Income
Current
21,925 GBP2024-10-27
30,141 GBP2023-10-29
Trade Creditors/Trade Payables
Current
126,220 GBP2024-10-27
108,112 GBP2023-10-29
Amounts owed to group undertakings
Current
643 GBP2024-10-27
31,669 GBP2023-10-29
Taxation/Social Security Payable
Current
95,170 GBP2024-10-27
89,844 GBP2023-10-29
Other Creditors
Current
41,495 GBP2024-10-27
33,618 GBP2023-10-29
Accrued Liabilities/Deferred Income
Current
142,403 GBP2024-10-27
134,121 GBP2023-10-29
Creditors
Current
405,931 GBP2024-10-27
397,364 GBP2023-10-29
Finance Lease Liabilities - Total Present Value
Non-current
26,721 GBP2024-10-27
58,851 GBP2023-10-29
Net Deferred Tax Liability/Asset
-70,695 GBP2024-10-27
-20,344 GBP2023-10-29
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-50,351 GBP2023-10-30 ~ 2024-10-27
Deferred Tax Liabilities
Accelerated tax depreciation
-70,695 GBP2024-10-27
-81,509 GBP2023-10-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
45,000 GBP2024-10-27
45,000 GBP2023-10-29
Between one and five year
180,000 GBP2024-10-27
180,000 GBP2023-10-29
More than five year
112,500 GBP2024-10-27
157,500 GBP2023-10-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
337,500 GBP2024-10-27
382,500 GBP2023-10-29