Average Number of Employees
12023-12-30 ~ 2024-12-29
12022-12-24 ~ 2023-12-29
Intangible Assets
3,090 GBP2024-12-29
4,203 GBP2023-12-29
Property, Plant & Equipment
1,584,743 GBP2024-12-29
1,490,386 GBP2023-12-29
Fixed Assets
1,587,833 GBP2024-12-29
1,494,589 GBP2023-12-29
Total Inventories
1,051,353 GBP2024-12-29
964,690 GBP2023-12-29
Debtors
Current
131,750 GBP2024-12-29
46,489 GBP2023-12-29
Cash at bank and in hand
78,589 GBP2024-12-29
7,112 GBP2023-12-29
Current Assets
1,261,692 GBP2024-12-29
1,018,291 GBP2023-12-29
Creditors
Current, Amounts falling due within one year
-2,540,334 GBP2024-12-29
-2,498,196 GBP2023-12-29
Net Current Assets/Liabilities
-1,278,642 GBP2024-12-29
-1,479,905 GBP2023-12-29
Total Assets Less Current Liabilities
309,191 GBP2024-12-29
14,684 GBP2023-12-29
Creditors
Non-current, Amounts falling due after one year
-3,690 GBP2023-12-29
Net Assets/Liabilities
304,562 GBP2024-12-29
9,252 GBP2023-12-29
Equity
Called up share capital
100 GBP2024-12-29
100 GBP2023-12-29
Retained earnings (accumulated losses)
304,462 GBP2024-12-29
9,152 GBP2023-12-29
Equity
304,562 GBP2024-12-29
9,252 GBP2023-12-29
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-12-30 ~ 2024-12-29
Intangible Assets - Gross Cost
Computer software
4,450 GBP2024-12-29
4,450 GBP2023-12-29
Property, Plant & Equipment - Gross Cost
Buildings
1,568,419 GBP2024-12-29
1,483,419 GBP2023-12-29
Plant and equipment
8,800 GBP2024-12-29
8,800 GBP2023-12-29
Property, Plant & Equipment - Gross Cost
1,589,080 GBP2024-12-29
1,492,219 GBP2023-12-29
Other
11,861 GBP2024-12-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,033 GBP2024-12-29
1,833 GBP2023-12-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,337 GBP2024-12-29
1,833 GBP2023-12-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
304 GBP2023-12-30 ~ 2024-12-29
Plant and equipment, Under hire purchased contracts or finance leases
2,200 GBP2023-12-30 ~ 2024-12-29
Under hire purchased contracts or finance leases
2,200 GBP2023-12-30 ~ 2024-12-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
304 GBP2024-12-29
Property, Plant & Equipment
Buildings
1,568,419 GBP2024-12-29
1,483,419 GBP2023-12-29
Plant and equipment
4,767 GBP2024-12-29
6,967 GBP2023-12-29
Other
11,557 GBP2024-12-29
Plant and equipment, Under hire purchased contracts or finance leases
4,767 GBP2024-12-29
6,967 GBP2023-12-29
Under hire purchased contracts or finance leases
4,767 GBP2024-12-29
6,967 GBP2023-12-29
Value of work in progress
863,179 GBP2024-12-29
964,690 GBP2023-12-29
Finished Goods/Goods for Resale
188,174 GBP2024-12-29
Trade Debtors/Trade Receivables
Current
1,620 GBP2023-12-29
Amounts Owed by Group Undertakings
Current
47,201 GBP2024-12-29
13,809 GBP2023-12-29
Other Debtors
Current
23,774 GBP2024-12-29
Prepayments/Accrued Income
Current
52,231 GBP2024-12-29
31,060 GBP2023-12-29
Other Remaining Borrowings
Current
120,000 GBP2024-12-29
60,000 GBP2023-12-29
Trade Creditors/Trade Payables
Current
310,066 GBP2024-12-29
45,249 GBP2023-12-29
Amounts owed to group undertakings
Current
2,072,232 GBP2024-12-29
2,313,647 GBP2023-12-29
Corporation Tax Payable
Current
2,346 GBP2024-12-29
1,692 GBP2023-12-29
Taxation/Social Security Payable
Current
9,216 GBP2023-12-29
Finance Lease Liabilities - Total Present Value
Current
3,142 GBP2024-12-29
2,892 GBP2023-12-29
Other Creditors
Current
26,750 GBP2024-12-29
55,000 GBP2023-12-29
Accrued Liabilities/Deferred Income
Current
5,798 GBP2024-12-29
10,500 GBP2023-12-29
Creditors
Current
2,540,334 GBP2024-12-29
2,498,196 GBP2023-12-29
Finance Lease Liabilities - Total Present Value
Non-current
548 GBP2024-12-29
3,690 GBP2023-12-29
Minimum gross finance lease payments owing
3,690 GBP2024-12-29
6,581 GBP2023-12-29
Net Deferred Tax Liability/Asset
-4,081 GBP2024-12-29
-1,742 GBP2023-12-29
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-2,339 GBP2023-12-30 ~ 2024-12-29
Deferred Tax Liabilities
Accelerated tax depreciation
-4,081 GBP2024-12-29
-1,742 GBP2023-12-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-29
100 shares2023-12-29
Par Value of Share
Class 1 ordinary share
1.002023-12-30 ~ 2024-12-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
7,788 GBP2024-12-29
Between one and five year
7,788 GBP2024-12-29
More than five year
4,543 GBP2024-12-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
20,119 GBP2024-12-29