Average Number of Employees
1252023-01-01 ~ 2023-12-31
532021-10-15 ~ 2022-12-31
Turnover/Revenue
26,239,141 GBP2023-01-01 ~ 2023-12-31
15,748,183 GBP2021-10-15 ~ 2022-12-31
Cost of Sales
-2,101,843 GBP2023-01-01 ~ 2023-12-31
-1,555,995 GBP2021-10-15 ~ 2022-12-31
Gross Profit/Loss
24,137,298 GBP2023-01-01 ~ 2023-12-31
14,192,188 GBP2021-10-15 ~ 2022-12-31
Administrative Expenses
-24,353,928 GBP2023-01-01 ~ 2023-12-31
-12,668,647 GBP2021-10-15 ~ 2022-12-31
Operating Profit/Loss
-216,630 GBP2023-01-01 ~ 2023-12-31
1,523,541 GBP2021-10-15 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-415,032 GBP2023-01-01 ~ 2023-12-31
1,165,621 GBP2021-10-15 ~ 2022-12-31
Profit/Loss
-439,345 GBP2023-01-01 ~ 2023-12-31
865,874 GBP2021-10-15 ~ 2022-12-31
Property, Plant & Equipment
1,383,631 GBP2023-12-31
693,256 GBP2022-12-31
Fixed Assets
1,383,631 GBP2023-12-31
693,256 GBP2022-12-31
Total Inventories
9,737 GBP2023-12-31
Debtors
Current
49,129 GBP2023-12-31
128,819 GBP2022-12-31
Cash at bank and in hand
7,753,539 GBP2023-12-31
7,128,596 GBP2022-12-31
Current Assets
7,812,405 GBP2023-12-31
7,257,415 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,590,715 GBP2023-12-31
-1,813,682 GBP2022-12-31
Net Current Assets/Liabilities
4,221,690 GBP2023-12-31
5,443,733 GBP2022-12-31
Total Assets Less Current Liabilities
5,605,321 GBP2023-12-31
6,136,989 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-4,985,322 GBP2023-12-31
-5,101,958 GBP2022-12-31
Net Assets/Liabilities
426,629 GBP2023-12-31
865,974 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
426,529 GBP2023-12-31
865,874 GBP2022-12-31
Equity
426,629 GBP2023-12-31
865,974 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-439,345 GBP2023-01-01 ~ 2023-12-31
865,874 GBP2021-10-15 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
865,874 GBP2021-10-15 ~ 2022-12-31
Comprehensive Income/Expense
865,874 GBP2021-10-15 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
100 GBP2021-10-15 ~ 2022-12-31
Issue of Equity Instruments
100 GBP2021-10-15 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
100 GBP2021-10-15 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
100 GBP2021-10-15 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
252,312 GBP2023-01-01 ~ 2023-12-31
127,844 GBP2021-10-15 ~ 2022-12-31
Cash and Cash Equivalents
7,753,539 GBP2023-12-31
7,128,596 GBP2022-12-31
Audit Fees/Expenses
50,000 GBP2023-01-01 ~ 2023-12-31
22,000 GBP2021-10-15 ~ 2022-12-31
Wages/Salaries
3,345,432 GBP2023-01-01 ~ 2023-12-31
1,879,009 GBP2021-10-15 ~ 2022-12-31
Social Security Costs
329,921 GBP2023-01-01 ~ 2023-12-31
184,441 GBP2021-10-15 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,781,965 GBP2023-01-01 ~ 2023-12-31
2,118,436 GBP2021-10-15 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
24,313 GBP2023-01-01 ~ 2023-12-31
169,057 GBP2021-10-15 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-103,758 GBP2023-01-01 ~ 2023-12-31
221,468 GBP2021-10-15 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,039,651 GBP2023-12-31
798,645 GBP2022-12-31
Furniture and fittings
2,479 GBP2023-12-31
2,479 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,763,787 GBP2023-12-31
821,100 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
124,484 GBP2022-12-31
Furniture and fittings
413 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
127,844 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
143,256 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
496 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
252,312 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
267,740 GBP2023-12-31
Furniture and fittings
909 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
380,156 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
771,911 GBP2023-12-31
674,161 GBP2022-12-31
Furniture and fittings
1,570 GBP2023-12-31
2,066 GBP2022-12-31
Finished Goods/Goods for Resale
9,737 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
9,314 GBP2023-12-31
8,134 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
286 GBP2023-12-31
83,665 GBP2022-12-31
Other Debtors
Current
8,356 GBP2023-12-31
8,356 GBP2022-12-31
Prepayments/Accrued Income
Current
31,173 GBP2023-12-31
28,664 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,033,446 GBP2023-12-31
197,828 GBP2022-12-31
Amounts owed to group undertakings
Current
499,337 GBP2023-12-31
10,823 GBP2022-12-31
Corporation Tax Payable
Current
130,690 GBP2023-12-31
130,690 GBP2022-12-31
Taxation/Social Security Payable
Current
198,339 GBP2023-12-31
77,486 GBP2022-12-31
Other Creditors
Current
25,143 GBP2023-12-31
24,512 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,703,760 GBP2023-12-31
1,372,343 GBP2022-12-31
Creditors
Current
3,590,715 GBP2023-12-31
1,813,682 GBP2022-12-31
Amounts owed to group undertakings
Non-current
4,985,322 GBP2023-12-31
5,101,958 GBP2022-12-31
Creditors
Non-current
4,985,322 GBP2023-12-31
5,101,958 GBP2022-12-31
Net Deferred Tax Liability/Asset
-193,370 GBP2023-12-31
-169,057 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-24,313 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-193,370 GBP2023-12-31
-169,057 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
15,212,473 GBP2023-12-31
14,235,736 GBP2022-12-31
Between one and five year
7,598,958 GBP2023-12-31
7,102,883 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
22,811,431 GBP2023-12-31
21,338,619 GBP2022-12-31