Par Value of Share
Class 1 ordinary share
12024-05-01 ~ 2025-04-30
Turnover/Revenue
5,143,857 GBP2024-05-01 ~ 2025-04-30
2,908,660 GBP2023-04-01 ~ 2024-04-30
Cost of Sales
2,730,488 GBP2024-05-01 ~ 2025-04-30
1,375,329 GBP2023-04-01 ~ 2024-04-30
Gross Profit/Loss
2,413,369 GBP2024-05-01 ~ 2025-04-30
1,533,331 GBP2023-04-01 ~ 2024-04-30
Administrative Expenses
1,561,188 GBP2024-05-01 ~ 2025-04-30
973,298 GBP2023-04-01 ~ 2024-04-30
Operating Profit/Loss
852,181 GBP2024-05-01 ~ 2025-04-30
560,033 GBP2023-04-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
541,777 GBP2024-05-01 ~ 2025-04-30
223,176 GBP2023-04-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
310,404 GBP2024-05-01 ~ 2025-04-30
336,857 GBP2023-04-01 ~ 2024-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
121,782 GBP2024-05-01 ~ 2025-04-30
94,353 GBP2023-04-01 ~ 2024-04-30
Profit/Loss
188,622 GBP2024-05-01 ~ 2025-04-30
242,504 GBP2023-04-01 ~ 2024-04-30
Comprehensive Income/Expense
188,622 GBP2024-05-01 ~ 2025-04-30
242,504 GBP2023-04-01 ~ 2024-04-30
Intangible Assets
102,493 GBP2025-04-30
25,127 GBP2024-04-30
Property, Plant & Equipment
9,197,803 GBP2025-04-30
3,627,988 GBP2024-04-30
Fixed Assets
9,300,296 GBP2025-04-30
3,653,115 GBP2024-04-30
Debtors
1,419,128 GBP2025-04-30
1,536,678 GBP2024-04-30
Cash at bank and in hand
161,546 GBP2025-04-30
286,503 GBP2024-04-30
Current Assets
1,580,674 GBP2025-04-30
1,823,181 GBP2024-04-30
Creditors
Current
797,755 GBP2025-04-30
1,307,177 GBP2024-04-30
Net Current Assets/Liabilities
782,919 GBP2025-04-30
516,004 GBP2024-04-30
Total Assets Less Current Liabilities
10,083,215 GBP2025-04-30
4,169,119 GBP2024-04-30
Creditors
Non-current
-9,281,610 GBP2025-04-30
-3,606,791 GBP2024-04-30
Net Assets/Liabilities
750,373 GBP2025-04-30
544,623 GBP2024-04-30
Equity
Called up share capital
100 GBP2025-04-30
100 GBP2024-04-30
100 GBP2023-03-31
Retained earnings (accumulated losses)
750,273 GBP2025-04-30
544,523 GBP2024-04-30
302,019 GBP2023-03-31
Equity
750,373 GBP2025-04-30
544,623 GBP2024-04-30
302,119 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
242,504 GBP2023-04-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-83,000 GBP2024-05-01 ~ 2025-04-30
Dividends Paid
-83,000 GBP2024-05-01 ~ 2025-04-30
Wages/Salaries
2,412,375 GBP2024-05-01 ~ 2025-04-30
1,268,605 GBP2023-04-01 ~ 2024-04-30
Social Security Costs
207,242 GBP2024-05-01 ~ 2025-04-30
105,361 GBP2023-04-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
48,445 GBP2024-05-01 ~ 2025-04-30
25,063 GBP2023-04-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
2,668,062 GBP2024-05-01 ~ 2025-04-30
1,399,029 GBP2023-04-01 ~ 2024-04-30
Average Number of Employees
1192024-05-01 ~ 2025-04-30
562023-04-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
317,001 GBP2024-05-01 ~ 2025-04-30
222,944 GBP2023-04-01 ~ 2024-04-30
Audit Fees/Expenses
20,580 GBP2024-05-01 ~ 2025-04-30
12,740 GBP2023-04-01 ~ 2024-04-30
Current Tax for the Period
88,255 GBP2024-05-01 ~ 2025-04-30
90,336 GBP2023-04-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
77,601 GBP2024-05-01 ~ 2025-04-30
84,214 GBP2023-04-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Net goodwill
140,129 GBP2025-04-30
37,877 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
37,636 GBP2025-04-30
12,750 GBP2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
24,886 GBP2024-05-01 ~ 2025-04-30
Intangible Assets
Net goodwill
102,493 GBP2025-04-30
25,127 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
95,708 GBP2025-04-30
29,784 GBP2024-04-30
Furniture and fittings
123,878 GBP2025-04-30
87,799 GBP2024-04-30
Motor vehicles
23,649 GBP2025-04-30
23,649 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
9,946,548 GBP2025-04-30
4,059,732 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
14,077 GBP2025-04-30
5,345 GBP2024-04-30
Furniture and fittings
50,376 GBP2025-04-30
29,604 GBP2024-04-30
Motor vehicles
15,766 GBP2025-04-30
7,883 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
748,745 GBP2025-04-30
431,744 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
8,732 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
20,772 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
7,883 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
317,001 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Plant and equipment
81,631 GBP2025-04-30
24,439 GBP2024-04-30
Furniture and fittings
73,502 GBP2025-04-30
58,195 GBP2024-04-30
Motor vehicles
7,883 GBP2025-04-30
15,766 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
299,585 GBP2025-04-30
252,626 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
1,071,464 GBP2025-04-30
397,100 GBP2024-04-30
Other Debtors
Current
25,570 GBP2025-04-30
776,220 GBP2024-04-30
Amount of corporation tax that is recoverable
Current
64,667 GBP2025-04-30
Prepayments/Accrued Income
Current
24,967 GBP2025-04-30
95,830 GBP2024-04-30
Debtors
Amounts falling due within one year, Current
1,419,128 GBP2025-04-30
Current, Amounts falling due within one year
1,536,678 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
116,340 GBP2025-04-30
105,586 GBP2024-04-30
Trade Creditors/Trade Payables
Current
174,417 GBP2025-04-30
163,383 GBP2024-04-30
Amounts owed to group undertakings
Current
356 GBP2025-04-30
Corporation Tax Payable
Current
43,340 GBP2024-04-30
Other Creditors
Current
141,683 GBP2025-04-30
884,993 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
364,959 GBP2025-04-30
71,648 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
9,281,610 GBP2025-04-30
3,606,791 GBP2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
51,232 GBP2025-04-30
17,705 GBP2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
51,232 GBP2025-04-30
17,705 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-04-30