Property, Plant & Equipment
185,578 GBP2025-12-31
220,617 GBP2024-12-31
Debtors
56,606 GBP2025-12-31
51,376 GBP2024-12-31
Cash at bank and in hand
507 GBP2025-12-31
5,220 GBP2024-12-31
Current Assets
57,113 GBP2025-12-31
56,596 GBP2024-12-31
Net Current Assets/Liabilities
-354,136 GBP2025-12-31
-464,780 GBP2024-12-31
Total Assets Less Current Liabilities
-168,558 GBP2025-12-31
-244,163 GBP2024-12-31
Net Assets/Liabilities
-467,990 GBP2025-12-31
-470,981 GBP2024-12-31
Equity
Called up share capital
2,000 GBP2025-12-31
2,000 GBP2024-12-31
Retained earnings (accumulated losses)
-469,990 GBP2025-12-31
-472,981 GBP2024-12-31
Equity
-467,990 GBP2025-12-31
-470,981 GBP2024-12-31
Average Number of Employees
202025-01-01 ~ 2025-12-31
202024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
242,971 GBP2024-12-31
Plant and equipment
15,275 GBP2024-12-31
Furniture and fittings
16,458 GBP2024-12-31
Computers
21,981 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
296,685 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
52,697 GBP2024-12-31
Plant and equipment
9,898 GBP2025-12-31
6,843 GBP2024-12-31
Furniture and fittings
10,303 GBP2025-12-31
7,012 GBP2024-12-31
Computers
13,912 GBP2025-12-31
9,516 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
111,107 GBP2025-12-31
76,068 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,055 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
3,291 GBP2025-01-01 ~ 2025-12-31
Computers
4,396 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35,039 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Plant and equipment
5,377 GBP2025-12-31
8,432 GBP2024-12-31
Furniture and fittings
6,155 GBP2025-12-31
9,446 GBP2024-12-31
Computers
8,069 GBP2025-12-31
12,465 GBP2024-12-31
Land and buildings, Short leasehold
190,274 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
1,095 GBP2025-12-31
Other Debtors
Current
13,686 GBP2025-12-31
11,623 GBP2024-12-31
Prepayments/Accrued Income
Current
1,161 GBP2025-12-31
Prepayments
Current
29,414 GBP2025-12-31
28,503 GBP2024-12-31
Debtors
Current, Amounts falling due within one year
45,356 GBP2025-12-31
40,126 GBP2024-12-31
Other Debtors
Non-current
11,250 GBP2025-12-31
11,250 GBP2024-12-31
Bank Borrowings/Overdrafts
Current
45,000 GBP2025-12-31
45,000 GBP2024-12-31
Trade Creditors/Trade Payables
Current
43,309 GBP2025-12-31
51,888 GBP2024-12-31
Other Taxation & Social Security Payable
Current
10,161 GBP2025-12-31
10,193 GBP2024-12-31
Other Creditors
Current
190,563 GBP2025-12-31
214,523 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
95,217 GBP2025-12-31
116,648 GBP2024-12-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
45,000 GBP2025-12-31
45,000 GBP2024-12-31
Between two and five year, Non-current
18,407 GBP2025-12-31
Other Remaining Borrowings
More than five year, Non-current
82,203 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
45,000 GBP2025-12-31
45,000 GBP2024-12-31
Between one and five year
180,000 GBP2025-12-31
180,000 GBP2024-12-31
More than five year
71,250 GBP2025-12-31
116,250 GBP2024-12-31
All periods
296,250 GBP2025-12-31
341,250 GBP2024-12-31
Bank Borrowings
Secured
108,407 GBP2025-12-31
153,407 GBP2024-12-31