Property, Plant & Equipment
220,617 GBP2024-12-31
255,659 GBP2023-12-31
Debtors
51,376 GBP2024-12-31
53,782 GBP2023-12-31
Cash at bank and in hand
5,220 GBP2024-12-31
6,998 GBP2023-12-31
Current Assets
56,596 GBP2024-12-31
60,780 GBP2023-12-31
Net Current Assets/Liabilities
-464,780 GBP2024-12-31
-268,225 GBP2023-12-31
Total Assets Less Current Liabilities
-244,163 GBP2024-12-31
-12,566 GBP2023-12-31
Net Assets/Liabilities
-470,981 GBP2024-12-31
-360,706 GBP2023-12-31
Equity
Called up share capital
2,000 GBP2024-12-31
2,000 GBP2023-12-31
Retained earnings (accumulated losses)
-472,981 GBP2024-12-31
-362,706 GBP2023-12-31
Equity
-470,981 GBP2024-12-31
-360,706 GBP2023-12-31
Average Number of Employees
202024-01-01 ~ 2024-12-31
152023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
15,275 GBP2023-12-31
Furniture and fittings
16,458 GBP2023-12-31
Computers
21,981 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
296,685 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,843 GBP2024-12-31
3,788 GBP2023-12-31
Furniture and fittings
7,012 GBP2024-12-31
3,721 GBP2023-12-31
Computers
9,516 GBP2024-12-31
5,119 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
76,068 GBP2024-12-31
41,026 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
24,299 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
3,055 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
3,291 GBP2024-01-01 ~ 2024-12-31
Computers
4,397 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35,042 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
52,697 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
190,274 GBP2024-12-31
214,573 GBP2023-12-31
Plant and equipment
8,432 GBP2024-12-31
11,487 GBP2023-12-31
Furniture and fittings
9,446 GBP2024-12-31
12,737 GBP2023-12-31
Computers
12,465 GBP2024-12-31
16,862 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,930 GBP2023-12-31
Other Debtors
Current
11,623 GBP2024-12-31
13,471 GBP2023-12-31
Prepayments
Current
28,503 GBP2024-12-31
27,131 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
40,126 GBP2024-12-31
Amounts falling due within one year, Current
42,532 GBP2023-12-31
Other Debtors
Non-current
11,250 GBP2024-12-31
11,250 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
45,000 GBP2024-12-31
45,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
51,888 GBP2024-12-31
37,764 GBP2023-12-31
Other Taxation & Social Security Payable
Current
10,193 GBP2024-12-31
27,138 GBP2023-12-31
Other Creditors
Current
214,523 GBP2024-12-31
54,642 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
116,648 GBP2024-12-31
110,293 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
45,000 GBP2024-12-31
45,000 GBP2023-12-31
Between two and five year, Non-current
63,407 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
45,000 GBP2024-12-31
45,000 GBP2023-12-31
Between one and five year
180,000 GBP2024-12-31
180,000 GBP2023-12-31
More than five year
116,250 GBP2024-12-31
161,250 GBP2023-12-31
All periods
341,250 GBP2024-12-31
386,250 GBP2023-12-31
Bank Borrowings
Secured
153,407 GBP2024-12-31
198,750 GBP2023-12-31