Comprehensive Income/Expense
1,272,922 GBP2024-01-01 ~ 2024-12-31
1,464,202 GBP2023-01-01 ~ 2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
3 GBP2023-12-31
1 GBP2023-01-01
Retained earnings (accumulated losses)
1,183,448 GBP2024-12-31
911,049 GBP2023-12-31
Equity
134,214 GBP2023-12-31
776,839 GBP2023-01-01
Average Number of Employees
22024-01-01 ~ 2024-12-31
22023-01-01 ~ 2023-12-31
Profit/Loss
-636,461 GBP2024-01-01 ~ 2024-12-31
-732,101 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
1,612,831 GBP2024-12-31
1,568,509 GBP2023-12-31
Current Assets
2,142,211 GBP2024-12-31
2,089,329 GBP2023-12-31
Total assets
12,713,535 GBP2024-12-31
12,184,420 GBP2023-12-31
Total liabilities
13,305,258 GBP2024-12-31
12,139,682 GBP2023-12-31
Net Assets/Liabilities
-591,723 GBP2024-12-31
44,738 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-636,461 GBP2024-01-01 ~ 2024-12-31
-732,101 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-636,461 GBP2024-01-01 ~ 2024-12-31
-732,101 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
10,068 GBP2024-01-01 ~ 2024-12-31
9,818 GBP2023-01-01 ~ 2023-12-31
Turnover/Revenue
1,854,875 GBP2024-01-01 ~ 2024-12-31
2,952,694 GBP2023-01-01 ~ 2023-12-31
Other operating income
11,864 GBP2024-01-01 ~ 2024-12-31
15,074 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
9,000 GBP2024-01-01 ~ 2024-12-31
10,000 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
8,448 GBP2024-01-01 ~ 2024-12-31
2,142 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
517,575 GBP2024-01-01 ~ 2024-12-31
512,952 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
204,726 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-159,115 GBP2024-01-01 ~ 2024-12-31
-130,126 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Other
55,000 GBP2024-12-31
45,000 GBP2023-12-31
45,000 GBP2023-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
23,977 GBP2024-12-31
13,909 GBP2023-12-31
4,091 GBP2023-01-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
10,068 GBP2024-01-01 ~ 2024-12-31
9,818 GBP2023-01-01 ~ 2023-12-31
Investment Property - Fair Value Model
10,068,977 GBP2024-12-31
10,064,000 GBP2023-12-31
Trade Debtors/Trade Receivables
345,384 GBP2024-12-31
479,752 GBP2023-12-31
Prepayments/Accrued Income
8,029 GBP2024-12-31
41,067 GBP2023-12-31
Current
-8,029 GBP2024-12-31
-41,067 GBP2023-12-31
Trade Creditors/Trade Payables
181,729 GBP2024-12-31
466,640 GBP2023-12-31
Amounts Owed to Related Parties
65,596 GBP2024-12-31
2,988 GBP2023-12-31
Accrued Liabilities
552,767 GBP2024-12-31
201,267 GBP2023-12-31
Other Taxation & Social Security Payable
381,769 GBP2024-12-31
410,213 GBP2023-12-31
Amounts received in advance for goods or services to be provided in the future
148,840 GBP2024-12-31
75,295 GBP2023-12-31
Trade Creditors/Trade Payables
Current
-181,729 GBP2024-12-31
-466,640 GBP2023-12-31
Accrued Liabilities
Current
-552,767 GBP2024-12-31
-201,267 GBP2023-12-31
Total Borrowings
11,962,789 GBP2024-12-31
10,971,511 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
0.01 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Cash at bank and in hand
1,612,831 GBP2024-12-31
1,568,509 GBP2023-12-31