Cost of Sales
-571,751 GBP2024-01-01 ~ 2024-12-31
-151,935 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,664,039 GBP2024-01-01 ~ 2024-12-31
-9,339,951 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
13,067 GBP2024-01-01 ~ 2024-12-31
627,283 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,168,530 GBP2024-01-01 ~ 2024-12-31
2,633,816 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,135,140 GBP2024-01-01 ~ 2024-12-31
2,206,374 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
23,002,674 GBP2024-12-31
19,161,152 GBP2023-12-31
Fixed Assets - Investments
1 GBP2024-12-31
1 GBP2023-12-31
Fixed Assets
23,002,675 GBP2024-12-31
19,161,153 GBP2023-12-31
Debtors
2,931,086 GBP2024-12-31
1,729,268 GBP2023-12-31
Cash at bank and in hand
1,219,664 GBP2024-12-31
780,889 GBP2023-12-31
Current Assets
4,150,750 GBP2024-12-31
2,510,157 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-787,392 GBP2024-12-31
-2,713,804 GBP2023-12-31
Net Current Assets/Liabilities
3,363,358 GBP2024-12-31
-203,647 GBP2023-12-31
Total Assets Less Current Liabilities
26,366,033 GBP2024-12-31
18,957,506 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-9,606,826 GBP2024-12-31
Net Assets/Liabilities
16,759,207 GBP2024-12-31
14,076,188 GBP2023-12-31
Equity
Called up share capital
328,350 GBP2024-12-31
303,371 GBP2023-12-31
1 GBP2022-12-31
Share premium
14,683,163 GBP2024-12-31
12,210,263 GBP2023-12-31
474,970 GBP2022-12-31
Retained earnings (accumulated losses)
1,747,694 GBP2024-12-31
1,562,554 GBP2023-12-31
-293,101 GBP2022-12-31
Equity
16,759,207 GBP2024-12-31
14,076,188 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,135,140 GBP2024-01-01 ~ 2024-12-31
2,206,374 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
24,979 GBP2024-01-01 ~ 2024-12-31
303,370 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
2,497,879 GBP2024-01-01 ~ 2024-12-31
22,982,576 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-11,294,632 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-950,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
15,000 GBP2024-01-01 ~ 2024-12-31
15,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
22024-01-01 ~ 2024-12-31
22023-01-01 ~ 2023-12-31
Trade Debtors/Trade Receivables
Current
72,884 GBP2024-12-31
48,673 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,336,929 GBP2024-12-31
1,014,448 GBP2023-12-31
Prepayments/Accrued Income
Current
521,273 GBP2024-12-31
632,757 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,931,086 GBP2024-12-31
1,695,878 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-12-31
14 GBP2023-12-31
Trade Creditors/Trade Payables
Current
32,637 GBP2024-12-31
57,677 GBP2023-12-31
Amounts owed to group undertakings
Current
293,264 GBP2024-12-31
233,806 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
375,112 GBP2023-12-31
Other Taxation & Social Security Payable
Current
148,388 GBP2024-12-31
2,854 GBP2023-12-31
Other Creditors
Current
52,828 GBP2024-12-31
1,792,631 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
260,275 GBP2024-12-31
251,710 GBP2023-12-31
Creditors
Current
787,392 GBP2024-12-31
2,713,804 GBP2023-12-31
Other Remaining Borrowings
Non-current
9,606,826 GBP2024-12-31
4,881,318 GBP2023-12-31
Bank Overdrafts
0 GBP2024-12-31
14 GBP2023-12-31
-14 GBP2023-12-31
Total Borrowings
9,606,826 GBP2024-12-31
4,881,332 GBP2023-12-31
Current
0 GBP2024-12-31
14 GBP2023-12-31
Non-current
9,606,826 GBP2024-12-31
4,881,318 GBP2023-12-31
Number of Shares Issued (Fully Paid)
32,351,009 shares2024-12-31
29,197,187 shares2023-12-31