Intangible Assets
5 GBP2023-12-31
5 GBP2022-12-31
Property, Plant & Equipment
169,369 GBP2023-12-31
687,514 GBP2022-12-31
Fixed Assets
169,374 GBP2023-12-31
687,519 GBP2022-12-31
Debtors
789,693 GBP2023-12-31
553,655 GBP2022-12-31
Cash at bank and in hand
28,533 GBP2023-12-31
27,865 GBP2022-12-31
Current Assets
818,226 GBP2023-12-31
581,520 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-433,646 GBP2023-12-31
-751,779 GBP2022-12-31
Net Current Assets/Liabilities
384,580 GBP2023-12-31
-170,259 GBP2022-12-31
Total Assets Less Current Liabilities
553,954 GBP2023-12-31
517,260 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,096,030 GBP2023-12-31
-974,760 GBP2022-12-31
Net Assets/Liabilities
-542,076 GBP2023-12-31
-457,500 GBP2022-12-31
Equity
Called up share capital
40 GBP2023-12-31
40 GBP2022-12-31
0 GBP2021-12-14
Retained earnings (accumulated losses)
-542,116 GBP2023-12-31
-457,540 GBP2022-12-31
0 GBP2021-12-14
Equity
-542,076 GBP2023-12-31
-457,500 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-84,576 GBP2023-01-01 ~ 2023-12-31
-457,540 GBP2021-12-15 ~ 2022-12-31
Profit/Loss
-84,576 GBP2023-01-01 ~ 2023-12-31
-457,540 GBP2021-12-15 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
40 GBP2021-12-15 ~ 2022-12-31
Issue of Equity Instruments
40 GBP2021-12-15 ~ 2022-12-31
Average Number of Employees
512023-01-01 ~ 2023-12-31
612021-12-15 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
5 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
0 GBP2022-12-31
Intangible Assets
Net goodwill
5 GBP2023-12-31
5 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
0 GBP2023-12-31
493,500 GBP2022-12-31
Improvements to leasehold property
73,712 GBP2023-12-31
66,981 GBP2022-12-31
Plant and equipment
113,108 GBP2023-12-31
127,659 GBP2022-12-31
Furniture and fittings
17,736 GBP2023-12-31
13,081 GBP2022-12-31
Motor vehicles
5,000 GBP2023-12-31
5,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
209,556 GBP2023-12-31
706,221 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-19,100 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-512,600 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-12-31
0 GBP2022-12-31
Improvements to leasehold property
11,575 GBP2023-12-31
4,201 GBP2022-12-31
Plant and equipment
21,630 GBP2023-12-31
12,009 GBP2022-12-31
Furniture and fittings
4,794 GBP2023-12-31
1,247 GBP2022-12-31
Motor vehicles
2,188 GBP2023-12-31
1,250 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
40,187 GBP2023-12-31
18,707 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-01-01 ~ 2023-12-31
Improvements to leasehold property
7,374 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
11,311 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
3,547 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
938 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,170 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,690 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,690 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
0 GBP2023-12-31
493,500 GBP2022-12-31
Improvements to leasehold property
62,137 GBP2023-12-31
62,780 GBP2022-12-31
Plant and equipment
91,478 GBP2023-12-31
115,650 GBP2022-12-31
Furniture and fittings
12,942 GBP2023-12-31
11,834 GBP2022-12-31
Motor vehicles
2,812 GBP2023-12-31
3,750 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
67,768 GBP2023-12-31
86,496 GBP2022-12-31
Amounts Owed By Related Parties
493,500 GBP2023-12-31
Current
0 GBP2022-12-31
Other Debtors
Amounts falling due within one year
228,425 GBP2023-12-31
467,159 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
789,693 GBP2023-12-31
553,655 GBP2022-12-31
Trade Creditors/Trade Payables
Current
108,490 GBP2023-12-31
124,116 GBP2022-12-31
Other Taxation & Social Security Payable
Current
38,668 GBP2023-12-31
88,354 GBP2022-12-31
Other Creditors
Current
286,488 GBP2023-12-31
539,309 GBP2022-12-31
Creditors
Current
433,646 GBP2023-12-31
751,779 GBP2022-12-31
Other Creditors
Non-current
1,096,030 GBP2023-12-31
974,760 GBP2022-12-31