Intangible Assets
16,000 GBP2023-12-31
17,000 GBP2022-12-31
Property, Plant & Equipment
172,320 GBP2023-12-31
176,925 GBP2022-12-31
Fixed Assets
188,320 GBP2023-12-31
193,925 GBP2022-12-31
Debtors
100,798 GBP2023-12-31
76,914 GBP2022-12-31
Cash at bank and in hand
217,172 GBP2023-12-31
92,456 GBP2022-12-31
Current Assets
317,970 GBP2023-12-31
169,370 GBP2022-12-31
Net Current Assets/Liabilities
-93,637 GBP2023-12-31
-77,171 GBP2022-12-31
Total Assets Less Current Liabilities
94,683 GBP2023-12-31
116,754 GBP2022-12-31
Creditors
Non-current
-43,331 GBP2023-12-31
-54,322 GBP2022-12-31
Net Assets/Liabilities
51,352 GBP2023-12-31
62,432 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
51,252 GBP2023-12-31
62,332 GBP2022-12-31
Average Number of Employees
252023-01-01 ~ 2023-12-31
292021-12-23 ~ 2022-12-31
Intangible Assets - Gross Cost
Other
20,000 GBP2023-12-31
20,000 GBP2022-12-31
Intangible Assets
Other
16,000 GBP2023-12-31
17,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
88,694 GBP2023-12-31
103,896 GBP2022-12-31
Furniture and fittings
125,369 GBP2023-12-31
115,589 GBP2022-12-31
Computers
1,669 GBP2023-12-31
1,669 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
215,732 GBP2023-12-31
221,154 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-103,629 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-115,589 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-219,218 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
17,738 GBP2023-12-31
20,779 GBP2022-12-31
Furniture and fittings
25,074 GBP2023-12-31
23,117 GBP2022-12-31
Computers
600 GBP2023-12-31
333 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
43,412 GBP2023-12-31
44,229 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
17,738 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
25,074 GBP2023-01-01 ~ 2023-12-31
Computers
267 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
43,079 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-20,779 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-23,117 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-43,896 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
70,956 GBP2023-12-31
83,117 GBP2022-12-31
Furniture and fittings
100,295 GBP2023-12-31
92,472 GBP2022-12-31
Computers
1,069 GBP2023-12-31
1,336 GBP2022-12-31
Prepayments/Accrued Income
Current
40,000 GBP2023-12-31
40,000 GBP2022-12-31
Other Debtors
Current
4,472 GBP2023-12-31
Amounts owed by directors
Current
8,484 GBP2023-12-31
2,284 GBP2022-12-31
Trade Creditors/Trade Payables
Current
168,292 GBP2023-12-31
28 GBP2022-12-31
Other Taxation & Social Security Payable
Current
19,695 GBP2023-12-31
9,062 GBP2022-12-31
Amount of value-added tax that is payable
Current
44,967 GBP2023-12-31
38,267 GBP2022-12-31
Other Creditors
Current
4,238 GBP2023-12-31
2,273 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
30,000 GBP2023-12-31
2,496 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
43,331 GBP2023-12-31
54,322 GBP2022-12-31