47640 - Retail Sale Of Sports Goods, Fishing Gear, Camping Goods, Boats And Bicycles
Average Number of Employees
92024-01-01 ~ 2024-12-31
112023-01-01 ~ 2023-12-31
Intangible Assets
13,432,672 GBP2024-12-31
13,412,461 GBP2023-12-31
Property, Plant & Equipment
429,329 GBP2024-12-31
477,450 GBP2023-12-31
Fixed Assets - Investments
189 GBP2024-12-31
153,658 GBP2023-12-31
Fixed Assets
13,862,190 GBP2024-12-31
14,043,569 GBP2023-12-31
Total Inventories
43,112 GBP2024-12-31
Debtors
Non-current
71,456 GBP2024-12-31
84,516 GBP2023-12-31
Current
6,946,200 GBP2024-12-31
546,300 GBP2023-12-31
Cash at bank and in hand
1,657,399 GBP2024-12-31
588,346 GBP2023-12-31
Current Assets
8,718,167 GBP2024-12-31
1,219,162 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,126,403 GBP2024-12-31
-1,003,109 GBP2023-12-31
Net Current Assets/Liabilities
7,591,764 GBP2024-12-31
216,053 GBP2023-12-31
Total Assets Less Current Liabilities
21,453,954 GBP2024-12-31
14,259,622 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-11,745,158 GBP2023-12-31
Net Assets/Liabilities
-3,991,587 GBP2024-12-31
2,514,464 GBP2023-12-31
Equity
Called up share capital
3,429 GBP2024-12-31
3,429 GBP2023-12-31
1,000 GBP2023-01-01
Share premium
3,018,000 GBP2024-12-31
3,018,000 GBP2023-12-31
Other miscellaneous reserve
6,515,787 GBP2024-12-31
6,515,787 GBP2023-12-31
Retained earnings (accumulated losses)
-13,559,019 GBP2024-12-31
-7,022,752 GBP2023-12-31
-1,115,503 GBP2023-01-01
Equity
-3,991,587 GBP2024-12-31
2,514,464 GBP2023-12-31
-1,114,503 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-6,269,114 GBP2024-01-01 ~ 2024-12-31
-5,907,249 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-6,269,114 GBP2024-01-01 ~ 2024-12-31
-5,907,249 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
2,429 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
3,020,429 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
13,113,500 GBP2024-12-31
13,091,265 GBP2023-12-31
Goodwill
769,290 GBP2024-12-31
769,290 GBP2023-12-31
Intangible Assets - Gross Cost
15,276,112 GBP2024-12-31
13,860,555 GBP2023-12-31
Development expenditure
1,393,322 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
1,741,303 GBP2024-12-31
423,224 GBP2023-12-31
Goodwill
102,137 GBP2024-12-31
24,870 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,843,440 GBP2024-12-31
448,094 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
1,395,346 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
11,372,197 GBP2024-12-31
12,668,041 GBP2023-12-31
Development expenditure
1,393,322 GBP2024-12-31
Goodwill
667,153 GBP2024-12-31
744,420 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,100 GBP2024-12-31
5,100 GBP2023-12-31
Furniture and fittings
170,953 GBP2024-12-31
170,953 GBP2023-12-31
Office equipment
19,114 GBP2024-12-31
3,713 GBP2023-12-31
Computers
70,196 GBP2024-12-31
56,871 GBP2023-12-31
Other
251,813 GBP2024-12-31
251,813 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
536,351 GBP2024-12-31
488,450 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,125 GBP2024-12-31
425 GBP2023-12-31
Furniture and fittings
62,080 GBP2024-12-31
5,527 GBP2023-12-31
Office equipment
5,895 GBP2024-12-31
309 GBP2023-12-31
Computers
27,294 GBP2024-12-31
4,739 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
107,022 GBP2024-12-31
11,000 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
5,586 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
96,022 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
2,975 GBP2024-12-31
4,675 GBP2023-12-31
Furniture and fittings
108,873 GBP2024-12-31
165,426 GBP2023-12-31
Office equipment
13,219 GBP2024-12-31
3,404 GBP2023-12-31
Computers
42,902 GBP2024-12-31
52,132 GBP2023-12-31
Other
251,813 GBP2024-12-31
251,813 GBP2023-12-31
Finished Goods/Goods for Resale
43,112 GBP2024-12-31
Other Debtors
Non-current
71,456 GBP2024-12-31
84,516 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
52,113 GBP2024-12-31
78,640 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
6,241,170 GBP2024-12-31
286,920 GBP2023-12-31
Other Debtors
Current
356,236 GBP2024-12-31
47,167 GBP2023-12-31
Prepayments/Accrued Income
Current
296,681 GBP2024-12-31
133,573 GBP2023-12-31
Trade Creditors/Trade Payables
Current
381,399 GBP2024-12-31
330,216 GBP2023-12-31
Amounts owed to group undertakings
Current
187,177 GBP2024-12-31
278 GBP2023-12-31
Other Creditors
Current
319,439 GBP2024-12-31
21,183 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
238,388 GBP2024-12-31
651,432 GBP2023-12-31
Creditors
Current
1,126,403 GBP2024-12-31
1,003,109 GBP2023-12-31
Other Remaining Borrowings
Non-current
7,373,169 GBP2024-12-31
6,616,592 GBP2023-12-31
Amounts owed to group undertakings
Non-current
18,072,372 GBP2024-12-31
5,128,566 GBP2023-12-31
Creditors
Non-current
25,445,541 GBP2024-12-31
11,745,158 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,071,404 shares2024-12-31
3,071,404 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.0012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
357,140 shares2024-12-31
357,140 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.0012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
160,354 GBP2024-12-31
107,405 GBP2023-12-31
Between one and five year
1,282 GBP2024-12-31
92,300 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
161,636 GBP2024-12-31
199,705 GBP2023-12-31