Intangible Assets
Other
3,495,240 GBP2024-12-31
1,810,390 GBP2023-12-31
Property, Plant & Equipment
133,390 GBP2024-12-31
151,394 GBP2023-12-31
Fixed Assets - Investments
199,142 GBP2024-12-31
63,467 GBP2023-12-31
Fixed Assets
3,827,772 GBP2024-12-31
2,025,251 GBP2023-12-31
Debtors
4,354,019 GBP2023-12-31
Cash at bank and in hand
5,192,971 GBP2024-12-31
15,863,760 GBP2023-12-31
Current Assets
13,102,075 GBP2024-12-31
20,217,779 GBP2023-12-31
Net Current Assets/Liabilities
8,510,768 GBP2023-12-31
Total Assets Less Current Liabilities
14,779,321 GBP2024-12-31
10,536,019 GBP2023-12-31
Net Assets/Liabilities
13,279,321 GBP2024-12-31
9,836,019 GBP2023-12-31
Equity
Called up share capital
3,059 GBP2024-12-31
2,404 GBP2023-12-31
1,510 GBP2022-12-31
Share premium
31,216,600 GBP2024-12-31
20,213,469 GBP2023-12-31
5,199,496 GBP2022-12-31
Other miscellaneous reserve
832,413 GBP2024-12-31
408,239 GBP2023-12-31
Retained earnings (accumulated losses)
-18,772,751 GBP2024-12-31
-10,788,093 GBP2023-12-31
-2,575,800 GBP2022-12-31
Equity
13,279,321 GBP2024-12-31
9,836,019 GBP2023-12-31
-2,750,684 GBP2022-12-31
Profit/Loss
-7,984,658 GBP2024-01-01 ~ 2024-12-31
-8,212,293 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
655 GBP2024-01-01 ~ 2024-12-31
894 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
11,003,786 GBP2024-01-01 ~ 2024-12-31
15,014,867 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
462024-01-01 ~ 2024-12-31
412023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
46,751 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
3,495,240 GBP2024-12-31
1,810,390 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
0 GBP2023-12-31
Intangible Assets
Development expenditure
3,495,240 GBP2024-12-31
1,810,390 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
255,826 GBP2024-12-31
203,021 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
122,436 GBP2024-12-31
51,627 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
70,809 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
133,390 GBP2024-12-31
151,394 GBP2023-12-31
Investments in Subsidiaries
199,142 GBP2024-12-31
63,467 GBP2023-12-31
Trade Debtors/Trade Receivables
0 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
580,770 GBP2024-12-31
129,437 GBP2023-12-31
Prepayments/Accrued Income
Current
295,215 GBP2024-12-31
305,005 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
0 GBP2023-12-31
Other Creditors
Current
69,355 GBP2024-12-31
10,652,214 GBP2023-12-31
Creditors
Current
2,150,526 GBP2024-12-31
11,707,011 GBP2023-12-31
Bank Borrowings
2,700,000 GBP2024-12-31
1,000,000 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
1,200,000 GBP2024-12-31
Non-current, Amounts falling due after one year
700,000 GBP2023-12-31