96090 - Other Service Activities N.e.c.
Cost of Sales
-358,000 GBP2023-01-01 ~ 2023-12-31
-267,000 GBP2022-01-20 ~ 2022-12-31
Administrative Expenses
-715,000 GBP2023-01-01 ~ 2023-12-31
-552,000 GBP2022-01-20 ~ 2022-12-31
Profit/Loss
24,000 GBP2023-01-01 ~ 2023-12-31
9,000 GBP2022-01-20 ~ 2022-12-31
Comprehensive Income/Expense
24,000 GBP2023-01-01 ~ 2023-12-31
9,000 GBP2022-01-20 ~ 2022-12-31
Property, Plant & Equipment
52,000 GBP2023-12-31
73,000 GBP2022-12-31
Debtors
Current
120,000 GBP2023-12-31
Debtors
138,000 GBP2023-12-31
124,000 GBP2022-12-31
Cash at bank and in hand
6,000 GBP2023-12-31
4,000 GBP2022-12-31
Current Assets
191,000 GBP2023-12-31
167,000 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-196,000 GBP2023-12-31
-231,000 GBP2022-12-31
Net Current Assets/Liabilities
-5,000 GBP2023-12-31
-64,000 GBP2022-12-31
Total Assets Less Current Liabilities
47,000 GBP2023-12-31
9,000 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-14,000 GBP2023-12-31
0 GBP2022-12-31
Net Assets/Liabilities
33,000 GBP2023-12-31
9,000 GBP2022-12-31
Equity
Called up share capital
0 GBP2023-12-31
0 GBP2022-12-31
0 GBP2022-01-19
Retained earnings (accumulated losses)
33,000 GBP2023-12-31
9,000 GBP2022-12-31
0 GBP2022-01-19
Equity
33,000 GBP2023-12-31
9,000 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
24,000 GBP2023-01-01 ~ 2023-12-31
9,000 GBP2022-01-20 ~ 2022-12-31
Audit Fees/Expenses
1,000 GBP2023-01-01 ~ 2023-12-31
1,000 GBP2022-01-20 ~ 2022-12-31
Average Number of Employees
112023-01-01 ~ 2023-12-31
92022-01-20 ~ 2022-12-31
Wages/Salaries
298,000 GBP2023-01-01 ~ 2023-12-31
195,000 GBP2022-01-20 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
5,000 GBP2023-01-01 ~ 2023-12-31
3,000 GBP2022-01-20 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
324,000 GBP2023-01-01 ~ 2023-12-31
215,000 GBP2022-01-20 ~ 2022-12-31
Director Remuneration
59,000 GBP2023-01-01 ~ 2023-12-31
44,000 GBP2022-01-20 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,000 GBP2023-01-01 ~ 2023-12-31
-3,000 GBP2022-01-20 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
31,000 GBP2023-01-01 ~ 2023-12-31
10,000 GBP2022-01-20 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
18,000 GBP2023-12-31
23,000 GBP2022-12-31
Furniture and fittings
73,000 GBP2023-12-31
73,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
91,000 GBP2023-12-31
96,000 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-5,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
13,000 GBP2023-12-31
11,000 GBP2022-12-31
Furniture and fittings
26,000 GBP2023-12-31
12,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
39,000 GBP2023-12-31
23,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
7,000 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
14,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
21,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-5,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
5,000 GBP2023-12-31
12,000 GBP2022-12-31
Furniture and fittings
47,000 GBP2023-12-31
61,000 GBP2022-12-31
Finished Goods/Goods for Resale
47,000 GBP2023-12-31
39,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
78,000 GBP2023-12-31
80,000 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-12-31
2,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
14,000 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
6,000 GBP2023-12-31
4,000 GBP2022-12-31
Prepayments/Accrued Income
Current
17,000 GBP2023-12-31
35,000 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
5,000 GBP2023-12-31
3,000 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
120,000 GBP2023-12-31
124,000 GBP2022-12-31
Other Remaining Borrowings
Current
25,000 GBP2023-12-31
25,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
93,000 GBP2023-12-31
Amounts owed to group undertakings
Current
24,000 GBP2023-12-31
102,000 GBP2022-12-31
Corporation Tax Payable
Current
5,000 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
4,000 GBP2023-12-31
5,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
36,000 GBP2023-12-31
20,000 GBP2022-12-31
Creditors
Current
196,000 GBP2023-12-31
231,000 GBP2022-12-31
Total Borrowings
Current
25,000 GBP2023-12-31
25,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
83,000 GBP2023-12-31
0 GBP2022-12-31
Between two and five year
289,000 GBP2023-12-31
0 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
372,000 GBP2023-12-31
0 GBP2022-12-31