Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
110,000 GBP2024-01-01 ~ 2024-12-31
110,000 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-247,980 GBP2024-01-01 ~ 2024-12-31
-162,569 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
75,592 GBP2024-01-01 ~ 2024-12-31
91,431 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,145,923 GBP2024-01-01 ~ 2024-12-31
933,932 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,145,923 GBP2024-01-01 ~ 2024-12-31
895,995 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,145,923 GBP2024-01-01 ~ 2024-12-31
895,995 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,299,375 GBP2024-12-31
1,326,875 GBP2023-12-31
Fixed Assets - Investments
10,634,132 GBP2024-12-31
9,670,554 GBP2023-12-31
Fixed Assets
11,933,507 GBP2024-12-31
10,997,429 GBP2023-12-31
Debtors
53,857 GBP2024-12-31
Cash at bank and in hand
7,688 GBP2024-12-31
41,029 GBP2023-12-31
Current Assets
61,545 GBP2024-12-31
41,029 GBP2023-12-31
Creditors
Current
1,019,245 GBP2024-12-31
932,790 GBP2023-12-31
Net Current Assets/Liabilities
-957,700 GBP2024-12-31
-891,761 GBP2023-12-31
Total Assets Less Current Liabilities
10,975,807 GBP2024-12-31
10,105,668 GBP2023-12-31
Creditors
Non-current
4,466,640 GBP2024-12-31
4,742,424 GBP2023-12-31
Net Assets/Liabilities
6,509,167 GBP2024-12-31
5,363,244 GBP2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Share premium
4,365,100 GBP2024-12-31
4,365,100 GBP2023-12-31
4,365,100 GBP2022-12-31
Retained earnings (accumulated losses)
2,134,067 GBP2024-12-31
988,144 GBP2023-12-31
92,149 GBP2022-12-31
Equity
6,509,167 GBP2024-12-31
5,363,244 GBP2023-12-31
4,467,249 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,145,923 GBP2024-01-01 ~ 2024-12-31
895,995 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
27,500 GBP2024-01-01 ~ 2024-12-31
27,500 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
37,937 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
286,481 GBP2024-01-01 ~ 2024-12-31
233,483 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,375,000 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
75,625 GBP2024-12-31
48,125 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
27,500 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
1,299,375 GBP2024-12-31
1,326,875 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
10,634,132 GBP2024-12-31
9,670,554 GBP2023-12-31
Additions to investments
963,578 GBP2024-12-31
Investments in Group Undertakings
10,634,132 GBP2024-12-31
9,670,554 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
40,000 GBP2024-12-31
Prepayments/Accrued Income
Current
13,857 GBP2024-12-31
Debtors
Current, Amounts falling due within one year
53,857 GBP2024-12-31
Trade Creditors/Trade Payables
Current
83,597 GBP2024-12-31
Amounts owed to group undertakings
Current
735,819 GBP2024-12-31
690,080 GBP2023-12-31
Corporation Tax Payable
Current
-199 GBP2024-12-31
38,876 GBP2023-12-31
Other Creditors
Current
157,892 GBP2024-12-31
157,892 GBP2023-12-31
Accrued Liabilities
Current
30,429 GBP2024-12-31
22,233 GBP2023-12-31
Amounts owed to group undertakings
Non-current
3,558,735 GBP2024-12-31
3,676,627 GBP2023-12-31
Other Creditors
Non-current
907,905 GBP2024-12-31
1,065,797 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,145,923 GBP2024-01-01 ~ 2024-12-31