Average Number of Employees
42024-02-01 ~ 2025-01-31
42023-02-01 ~ 2024-01-31
Intangible Assets
175,000 GBP2025-01-31
225,000 GBP2024-01-31
Property, Plant & Equipment
3,109,255 GBP2025-01-31
3,116,113 GBP2024-01-31
Fixed Assets
3,284,255 GBP2025-01-31
3,341,113 GBP2024-01-31
Total Inventories
180,465 GBP2025-01-31
566,225 GBP2024-01-31
Debtors
Current
551,233 GBP2025-01-31
111,866 GBP2024-01-31
Cash at bank and in hand
277,228 GBP2025-01-31
123,231 GBP2024-01-31
Current Assets
1,008,926 GBP2025-01-31
801,322 GBP2024-01-31
Net Current Assets/Liabilities
-1,315,001 GBP2025-01-31
-1,645,683 GBP2024-01-31
Total Assets Less Current Liabilities
1,969,254 GBP2025-01-31
1,695,430 GBP2024-01-31
Creditors
Non-current, Amounts falling due after one year
-1,826,394 GBP2024-01-31
Net Assets/Liabilities
252,790 GBP2025-01-31
-147,074 GBP2024-01-31
Equity
Called up share capital
100 GBP2025-01-31
100 GBP2024-01-31
Retained earnings (accumulated losses)
252,690 GBP2025-01-31
-147,174 GBP2024-01-31
Equity
252,790 GBP2025-01-31
-147,074 GBP2024-01-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152024-02-01 ~ 2025-01-31
Computers
252024-02-01 ~ 2025-01-31
Intangible Assets - Gross Cost
Goodwill
250,000 GBP2025-01-31
250,000 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
75,000 GBP2025-01-31
25,000 GBP2024-01-31
Intangible Assets
Goodwill
175,000 GBP2025-01-31
225,000 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Buildings
3,060,524 GBP2025-01-31
3,060,524 GBP2024-01-31
Plant and equipment
81,505 GBP2025-01-31
81,505 GBP2024-01-31
Computers
700 GBP2025-01-31
272 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
3,142,729 GBP2025-01-31
3,142,301 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
24,723 GBP2024-01-31
Computers
68 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
26,188 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
8,517 GBP2024-02-01 ~ 2025-01-31
Computers, Owned/Freehold
166 GBP2024-02-01 ~ 2025-01-31
Owned/Freehold
7,286 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
33,240 GBP2025-01-31
Computers
234 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
33,474 GBP2025-01-31
Property, Plant & Equipment
Buildings
3,060,524 GBP2025-01-31
3,059,127 GBP2024-01-31
Plant and equipment
48,265 GBP2025-01-31
56,782 GBP2024-01-31
Computers
466 GBP2025-01-31
204 GBP2024-01-31
Finished Goods/Goods for Resale
180,465 GBP2025-01-31
566,225 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
9,185 GBP2025-01-31
12,683 GBP2024-01-31
Other Debtors
Current
20,624 GBP2025-01-31
Prepayments/Accrued Income
Current
4,869 GBP2025-01-31
4,106 GBP2024-01-31
Bank Borrowings
Current
115,863 GBP2025-01-31
111,414 GBP2024-01-31
Trade Creditors/Trade Payables
Current
26,604 GBP2025-01-31
166,521 GBP2024-01-31
Corporation Tax Payable
Current
148,848 GBP2025-01-31
Taxation/Social Security Payable
Current
443 GBP2025-01-31
1,159 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
186,297 GBP2025-01-31
174,893 GBP2024-01-31
Creditors
Current
2,323,927 GBP2025-01-31
2,447,005 GBP2024-01-31
Bank Borrowings
Non-current
1,710,531 GBP2025-01-31
1,826,394 GBP2024-01-31
Between two and five year, Non-current
1,710,531 GBP2025-01-31
Non-current, Between two and five year
1,826,394 GBP2024-01-31
Total Borrowings
1,826,394 GBP2025-01-31
1,937,808 GBP2024-01-31
Net Deferred Tax Liability/Asset
-5,933 GBP2025-01-31
-16,110 GBP2024-01-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
10,177 GBP2024-02-01 ~ 2025-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-5,933 GBP2025-01-31
-16,110 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-01-31
100 shares2024-01-31
Par Value of Share
Class 1 ordinary share
1.002024-02-01 ~ 2025-01-31