PROJECT RUBY BIDCO NO. 1 LIMITED - 2022-08-25
87200 - Residential Care Activities For Learning Difficulties, Mental Health And Substance Abuse
Turnover/Revenue
12,120,623 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-7,371,317 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
4,749,306 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-4,497,915 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
64,882 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-2,427,771 GBP2023-04-01 ~ 2024-03-31
-955,125 GBP2022-03-14 ~ 2023-03-31
Profit/Loss
-2,466,546 GBP2023-04-01 ~ 2024-03-31
-955,125 GBP2022-03-14 ~ 2023-03-31
Intangible Assets
1,956,382 GBP2024-03-31
Property, Plant & Equipment
799,952 GBP2024-03-31
Fixed Assets - Investments
29,526,688 GBP2023-03-31
Fixed Assets
2,756,334 GBP2024-03-31
29,526,688 GBP2023-03-31
Cash at bank and in hand
3,124,091 GBP2024-03-31
Current Assets
6,949,391 GBP2024-03-31
13,626,378 GBP2023-03-31
Net Current Assets/Liabilities
-2,813,930 GBP2024-03-31
-27,156,513 GBP2023-03-31
Total Assets Less Current Liabilities
-57,596 GBP2024-03-31
2,370,175 GBP2023-03-31
Net Assets/Liabilities
-96,371 GBP2024-03-31
2,370,175 GBP2023-03-31
Equity
Called up share capital
333 GBP2024-03-31
333 GBP2023-03-31
Share premium
3,324,967 GBP2024-03-31
3,324,967 GBP2023-03-31
Retained earnings (accumulated losses)
-3,421,671 GBP2024-03-31
-955,125 GBP2023-03-31
Equity
-96,371 GBP2024-03-31
2,370,175 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-2,466,546 GBP2023-04-01 ~ 2024-03-31
-955,125 GBP2022-03-14 ~ 2023-03-31
Issue of Equity Instruments
Called up share capital
333 GBP2022-03-14 ~ 2023-03-31
Issue of Equity Instruments
3,325,300 GBP2022-03-14 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
182,174 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
7,596,784 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
595,904 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
8,336,357 GBP2023-04-01 ~ 2024-03-31
Average number of employees in administration and support functions
52023-04-01 ~ 2024-03-31
52022-03-14 ~ 2023-03-31
Average Number of Employees
6782023-04-01 ~ 2024-03-31
52022-03-14 ~ 2023-03-31
Director Remuneration
279,336 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
38,775 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-606,943 GBP2023-04-01 ~ 2024-03-31
-181,474 GBP2022-03-14 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
92,385 GBP2024-03-31
Deferred Tax Liabilities
38,775 GBP2024-03-31
Intangible Assets - Gross Cost
Goodwill
1,956,382 GBP2024-03-31
Intangible Assets
Goodwill
1,956,382 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-20,574 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-20,574 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
2,020,140 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
135,987 GBP2024-03-31
Tools/Equipment for furniture and fittings
1,764,460 GBP2024-03-31
Motor vehicles
327,308 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,227,755 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
54,665 GBP2023-04-01 ~ 2024-03-31
Tools/Equipment for furniture and fittings
103,669 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
23,840 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
182,174 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-20,574 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-20,574 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
73,829 GBP2024-03-31
Tools/Equipment for furniture and fittings
1,099,544 GBP2024-03-31
Motor vehicles
254,430 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,427,803 GBP2024-03-31
Property, Plant & Equipment
Land and buildings
62,158 GBP2024-03-31
Tools/Equipment for furniture and fittings
664,916 GBP2024-03-31
Motor vehicles
72,878 GBP2024-03-31
Investments in Subsidiaries
29,526,688 GBP2023-03-31
Cost valuation
29,526,688 GBP2023-03-31
Trade Debtors/Trade Receivables
1,140,312 GBP2024-03-31
Amounts Owed By Related Parties
117,112 GBP2024-03-31
13,626,378 GBP2023-03-31
Other Debtors
2,419,582 GBP2024-03-31
Prepayments
148,294 GBP2024-03-31
Debtors
3,825,300 GBP2024-03-31
13,626,378 GBP2023-03-31
Non-current
-1,374,729 GBP2024-03-31
Current
2,450,571 GBP2024-03-31
13,626,378 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
38,604 GBP2024-03-31
26,261,493 GBP2023-03-31
Trade Creditors/Trade Payables
246,537 GBP2024-03-31
Amounts Owed to Related Parties
5,968,019 GBP2024-03-31
2,121,544 GBP2023-03-31
Taxation/Social Security Payable
594,061 GBP2024-03-31
Other Creditors
1,857,330 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
38,604 GBP2024-03-31
Other Remaining Borrowings
Current
26,261,493 GBP2023-03-31
Total Borrowings
Current
38,604 GBP2024-03-31
26,261,493 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
0.012023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30,000 shares2024-03-31
30,000 shares2023-03-31
Par Value of Share
Class 2 ordinary share
0.012023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
3,000 shares2024-03-31
3,000 shares2023-03-31
Par Value of Share
Class 3 ordinary share
0.012023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
325 shares2024-03-31
325 shares2023-03-31
Number of Shares Issued (Fully Paid)
33,325 shares2024-03-31
33,325 shares2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,097,774 GBP2024-03-31
Between two and five year
8,054,281 GBP2024-03-31
More than five year
6,701,855 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
16,853,910 GBP2024-03-31