Cost of Sales
-6,474,056 GBP2023-01-01 ~ 2023-12-31
-1,300,043 GBP2022-03-25 ~ 2022-12-31
Administrative Expenses
-3,941,898 GBP2023-01-01 ~ 2023-12-31
-414,593 GBP2022-03-25 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-5,904,530 GBP2023-01-01 ~ 2023-12-31
-20,581 GBP2022-03-25 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-21,548 GBP2023-01-01 ~ 2023-12-31
4,439 GBP2022-03-25 ~ 2022-12-31
Profit/Loss
-5,926,078 GBP2023-01-01 ~ 2023-12-31
-16,142 GBP2022-03-25 ~ 2022-12-31
Property, Plant & Equipment
3,743,060 GBP2023-12-31
1,383,398 GBP2022-12-31
Debtors
2,420,954 GBP2023-12-31
999,674 GBP2022-12-31
Cash at bank and in hand
132,691 GBP2023-12-31
438,723 GBP2022-12-31
Current Assets
2,569,041 GBP2023-12-31
1,472,365 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,965,793 GBP2023-12-31
-953,228 GBP2022-12-31
Net Current Assets/Liabilities
603,248 GBP2023-12-31
519,137 GBP2022-12-31
Total Assets Less Current Liabilities
4,346,308 GBP2023-12-31
1,902,535 GBP2022-12-31
Net Assets/Liabilities
4,057,781 GBP2023-12-31
-16,141 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
Other miscellaneous reserve
10,000,000 GBP2023-12-31
0 GBP2022-12-31
Retained earnings (accumulated losses)
-5,942,220 GBP2023-12-31
-16,142 GBP2022-12-31
Equity
4,057,781 GBP2023-12-31
-16,141 GBP2022-12-31
Average Number of Employees
662023-01-01 ~ 2023-12-31
102022-03-25 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
359,018 GBP2023-12-31
5,177 GBP2022-12-31
Plant and equipment
3,061,418 GBP2023-12-31
887,700 GBP2022-12-31
Furniture and fittings
164,196 GBP2023-12-31
0 GBP2022-12-31
Computers
83,655 GBP2023-12-31
38,624 GBP2022-12-31
Motor vehicles
67,830 GBP2023-12-31
67,830 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,149,450 GBP2023-12-31
1,439,958 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
29,641 GBP2023-12-31
439 GBP2022-12-31
Plant and equipment
307,714 GBP2023-12-31
46,069 GBP2022-12-31
Furniture and fittings
19,481 GBP2023-12-31
0 GBP2022-12-31
Computers
32,845 GBP2023-12-31
6,631 GBP2022-12-31
Motor vehicles
16,709 GBP2023-12-31
3,421 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
406,390 GBP2023-12-31
56,560 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
29,202 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
261,645 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
19,481 GBP2023-01-01 ~ 2023-12-31
Computers
26,214 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
13,288 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
349,830 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
329,377 GBP2023-12-31
4,738 GBP2022-12-31
Plant and equipment
2,753,704 GBP2023-12-31
841,631 GBP2022-12-31
Furniture and fittings
144,715 GBP2023-12-31
0 GBP2022-12-31
Computers
50,810 GBP2023-12-31
31,993 GBP2022-12-31
Motor vehicles
51,121 GBP2023-12-31
64,409 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,328,532 GBP2023-12-31
464,841 GBP2022-12-31
Amounts Owed By Related Parties
619,406 GBP2023-12-31
Current
388,154 GBP2022-12-31
Other Debtors
Amounts falling due within one year
448,775 GBP2023-12-31
123,472 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,420,954 GBP2023-12-31
999,674 GBP2022-12-31
Trade Creditors/Trade Payables
Current
883,348 GBP2023-12-31
657,489 GBP2022-12-31
Amounts owed to group undertakings
Current
100,409 GBP2023-12-31
240,674 GBP2022-12-31
Other Taxation & Social Security Payable
Current
215,086 GBP2023-12-31
0 GBP2022-12-31
Other Creditors
Current
766,950 GBP2023-12-31
55,065 GBP2022-12-31
Creditors
Current
1,965,793 GBP2023-12-31
953,228 GBP2022-12-31
Amounts owed to group undertakings
Non-current
0 GBP2023-12-31
1,899,908 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
402,173 GBP2023-12-31
13,187 GBP2022-12-31
Between two and five year
1,566,485 GBP2023-12-31
45,559 GBP2022-12-31
More than five year
530,531 GBP2023-12-31
0 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,499,189 GBP2023-12-31
58,746 GBP2022-12-31