Administrative Expenses
-5,877,279 GBP2024-01-01 ~ 2024-12-31
-3,941,898 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-7,788,190 GBP2024-01-01 ~ 2024-12-31
-5,904,530 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-116,129 GBP2024-01-01 ~ 2024-12-31
-21,548 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-7,904,319 GBP2024-01-01 ~ 2024-12-31
-5,926,078 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
7,262,140 GBP2024-12-31
3,743,060 GBP2023-12-31
Debtors
3,011,073 GBP2024-12-31
2,420,954 GBP2023-12-31
Cash at bank and in hand
2,060,710 GBP2024-12-31
132,691 GBP2023-12-31
Current Assets
5,195,296 GBP2024-12-31
2,569,041 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,965,793 GBP2023-12-31
Net Current Assets/Liabilities
-10,681,487 GBP2024-12-31
603,248 GBP2023-12-31
Total Assets Less Current Liabilities
-3,419,347 GBP2024-12-31
4,346,308 GBP2023-12-31
Net Assets/Liabilities
-3,846,538 GBP2024-12-31
4,057,781 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
Other miscellaneous reserve
10,000,000 GBP2024-12-31
10,000,000 GBP2023-12-31
Retained earnings (accumulated losses)
-13,846,539 GBP2024-12-31
-5,942,220 GBP2023-12-31
Equity
-3,846,538 GBP2024-12-31
4,057,781 GBP2023-12-31
Average Number of Employees
1052024-01-01 ~ 2024-12-31
662023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
475,276 GBP2024-12-31
359,018 GBP2023-12-31
Plant and equipment
4,253,316 GBP2024-12-31
3,061,418 GBP2023-12-31
Furniture and fittings
181,298 GBP2024-12-31
164,196 GBP2023-12-31
Computers
607,434 GBP2024-12-31
83,655 GBP2023-12-31
Motor vehicles
81,273 GBP2024-12-31
67,830 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
8,575,802 GBP2024-12-31
4,149,450 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
106,629 GBP2024-12-31
29,641 GBP2023-12-31
Plant and equipment
683,072 GBP2024-12-31
307,714 GBP2023-12-31
Furniture and fittings
46,351 GBP2024-12-31
19,481 GBP2023-12-31
Computers
61,501 GBP2024-12-31
32,845 GBP2023-12-31
Motor vehicles
32,292 GBP2024-12-31
16,709 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,313,662 GBP2024-12-31
406,390 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
76,988 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
375,358 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
26,870 GBP2024-01-01 ~ 2024-12-31
Computers
28,656 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
15,583 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
523,455 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
368,647 GBP2024-12-31
329,377 GBP2023-12-31
Plant and equipment
3,570,244 GBP2024-12-31
2,753,704 GBP2023-12-31
Furniture and fittings
134,947 GBP2024-12-31
144,715 GBP2023-12-31
Computers
545,933 GBP2024-12-31
50,810 GBP2023-12-31
Motor vehicles
48,981 GBP2024-12-31
51,121 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,710,973 GBP2024-12-31
1,328,532 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
0 GBP2024-12-31
619,406 GBP2023-12-31
Other Debtors
Current
532,028 GBP2024-12-31
122,724 GBP2023-12-31
Prepayments/Accrued Income
Current
89,228 GBP2024-12-31
92,821 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
46,776 GBP2024-12-31
24,241 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
3,011,073 GBP2024-12-31
Current, Amounts falling due within one year
2,420,954 GBP2023-12-31
Trade Creditors/Trade Payables
Current
588,728 GBP2024-12-31
883,348 GBP2023-12-31
Amounts owed to group undertakings
Current
13,312,797 GBP2024-12-31
100,409 GBP2023-12-31
Other Taxation & Social Security Payable
Current
267,549 GBP2024-12-31
215,086 GBP2023-12-31
Other Creditors
Current
1,707,709 GBP2024-12-31
766,950 GBP2023-12-31
Creditors
Current
15,876,783 GBP2024-12-31
1,965,793 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
395,647 GBP2024-12-31
402,173 GBP2023-12-31
Between two and five year
1,536,144 GBP2024-12-31
1,566,485 GBP2023-12-31
More than five year
145,105 GBP2024-12-31
530,531 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,076,896 GBP2024-12-31
2,499,189 GBP2023-12-31