Cost of Sales
-1,478,869 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-26,288,724 GBP2024-01-01 ~ 2024-12-31
-13,701,152 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,602,991 GBP2024-01-01 ~ 2024-12-31
89,429 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,717,991 GBP2024-01-01 ~ 2024-12-31
-155,617 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
0 GBP2024-12-31
13,239 GBP2023-12-31
Property, Plant & Equipment
208,374 GBP2024-12-31
138,541 GBP2023-12-31
Fixed Assets
208,374 GBP2024-12-31
151,780 GBP2023-12-31
Debtors
11,218,564 GBP2024-12-31
10,928,801 GBP2023-12-31
Cash at bank and in hand
3,462,511 GBP2024-12-31
343,163 GBP2023-12-31
Current Assets
14,681,075 GBP2024-12-31
11,271,964 GBP2023-12-31
Net Current Assets/Liabilities
2,387,490 GBP2024-12-31
1,340,377 GBP2023-12-31
Total Assets Less Current Liabilities
2,595,864 GBP2024-12-31
1,492,157 GBP2023-12-31
Equity
Called up share capital
2,435,000 GBP2024-12-31
1,500,000 GBP2023-12-31
1 GBP2022-12-31
Share premium
0 GBP2024-12-31
149,284 GBP2023-12-31
0 GBP2022-12-31
Retained earnings (accumulated losses)
160,864 GBP2024-12-31
-157,127 GBP2023-12-31
-1,510 GBP2022-12-31
Equity
2,595,864 GBP2024-12-31
1,492,157 GBP2023-12-31
-1,509 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,717,991 GBP2024-01-01 ~ 2024-12-31
-155,617 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
935,000 GBP2024-01-01 ~ 2024-12-31
1,499,999 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
935,000 GBP2024-01-01 ~ 2024-12-31
1,649,283 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-2,400,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
29,000 GBP2024-01-01 ~ 2024-12-31
28,913 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
392024-01-01 ~ 2024-12-31
232023-01-01 ~ 2023-12-31
Wages/Salaries
18,976,895 GBP2024-01-01 ~ 2024-12-31
10,221,282 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
223,150 GBP2024-01-01 ~ 2024-12-31
256,990 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
21,280,575 GBP2024-01-01 ~ 2024-12-31
11,835,957 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
717,830 GBP2024-01-01 ~ 2024-12-31
130,934 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
100,000 GBP2024-12-31
0 GBP2023-12-31
Furniture and fittings
77,835 GBP2024-12-31
47,082 GBP2023-12-31
Computers
261,410 GBP2024-12-31
140,596 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
439,245 GBP2024-12-31
187,678 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
56,250 GBP2024-12-31
0 GBP2023-12-31
Furniture and fittings
34,754 GBP2024-12-31
12,624 GBP2023-12-31
Computers
139,867 GBP2024-12-31
36,513 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
230,871 GBP2024-12-31
49,137 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
56,250 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
22,130 GBP2024-01-01 ~ 2024-12-31
Computers
103,354 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
181,734 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
43,750 GBP2024-12-31
0 GBP2023-12-31
Furniture and fittings
43,081 GBP2024-12-31
34,458 GBP2023-12-31
Computers
121,543 GBP2024-12-31
104,083 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
10,187,771 GBP2024-12-31
9,497,025 GBP2023-12-31
Other Debtors
Current
93,394 GBP2024-12-31
16,812 GBP2023-12-31
Prepayments/Accrued Income
Current
937,399 GBP2024-12-31
1,414,964 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
11,218,564 GBP2024-12-31
10,928,801 GBP2023-12-31
Trade Creditors/Trade Payables
Current
79,066 GBP2024-12-31
58,551 GBP2023-12-31
Amounts owed to group undertakings
Current
0 GBP2024-12-31
121,475 GBP2023-12-31
Corporation Tax Payable
Current
583,454 GBP2024-12-31
243,500 GBP2023-12-31
Other Taxation & Social Security Payable
Current
0 GBP2024-12-31
1,886,879 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
10,831,065 GBP2024-12-31
7,621,182 GBP2023-12-31
Creditors
Current
12,293,585 GBP2024-12-31
9,931,587 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
313,949 GBP2024-12-31
228,353 GBP2023-12-31
Between two and five year
781,198 GBP2024-12-31
171,265 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,095,147 GBP2024-12-31
399,618 GBP2023-12-31