Average Number of Employees
42023-04-01 ~ 2024-03-31
32022-05-06 ~ 2023-03-31
Turnover/Revenue
540,201 GBP2023-04-01 ~ 2024-03-31
287,267 GBP2022-05-06 ~ 2023-03-31
Cost of Sales
-40,000 GBP2022-05-06 ~ 2023-03-31
Gross Profit/Loss
540,201 GBP2023-04-01 ~ 2024-03-31
247,267 GBP2022-05-06 ~ 2023-03-31
Administrative Expenses
-142,996 GBP2023-04-01 ~ 2024-03-31
-164,482 GBP2022-05-06 ~ 2023-03-31
Operating Profit/Loss
1,688,875 GBP2023-04-01 ~ 2024-03-31
82,785 GBP2022-05-06 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,398,622 GBP2023-04-01 ~ 2024-03-31
-93,098 GBP2022-05-06 ~ 2023-03-31
Profit/Loss
1,072,501 GBP2023-04-01 ~ 2024-03-31
-93,098 GBP2022-05-06 ~ 2023-03-31
Property, Plant & Equipment
8,000,000 GBP2024-03-31
6,708,330 GBP2023-03-31
Debtors
Current
3,894 GBP2024-03-31
4,421 GBP2023-03-31
Cash at bank and in hand
175,056 GBP2024-03-31
160,764 GBP2023-03-31
Current Assets
178,950 GBP2024-03-31
165,185 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,544,566 GBP2024-03-31
-1,421,158 GBP2023-03-31
Net Current Assets/Liabilities
-1,365,616 GBP2024-03-31
-1,255,973 GBP2023-03-31
Total Assets Less Current Liabilities
6,634,384 GBP2024-03-31
5,452,357 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-2,269,868 GBP2024-03-31
-2,483,260 GBP2023-03-31
Net Assets/Liabilities
4,041,598 GBP2024-03-31
2,969,097 GBP2023-03-31
Equity
Called up share capital
3,062,195 GBP2024-03-31
3,062,195 GBP2023-03-31
Other miscellaneous reserve
1,291,670 GBP2024-03-31
Retained earnings (accumulated losses)
-312,267 GBP2024-03-31
-93,098 GBP2023-03-31
Equity
4,041,598 GBP2024-03-31
2,969,097 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,072,501 GBP2023-04-01 ~ 2024-03-31
-93,098 GBP2022-05-06 ~ 2023-03-31
Issue of Equity Instruments
Called up share capital
3,062,195 GBP2022-05-06 ~ 2023-03-31
Issue of Equity Instruments
3,062,195 GBP2022-05-06 ~ 2023-03-31
Audit Fees/Expenses
4,900 GBP2023-04-01 ~ 2024-03-31
9,000 GBP2022-05-06 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
322,918 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
349,656 GBP2023-04-01 ~ 2024-03-31
-17,689 GBP2022-05-06 ~ 2023-03-31
Prepayments/Accrued Income
Current
3,893 GBP2024-03-31
4,420 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1 GBP2024-03-31
1 GBP2023-03-31
Bank Overdrafts
Current
213,392 GBP2024-03-31
213,392 GBP2023-03-31
Trade Creditors/Trade Payables
Current
144 GBP2024-03-31
3,448 GBP2023-03-31
Amounts owed to group undertakings
Current
1,154,641 GBP2024-03-31
1,054,641 GBP2023-03-31
Corporation Tax Payable
Current
3,203 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
144,916 GBP2024-03-31
129,114 GBP2023-03-31
Taxation/Social Security Payable
Current
28,270 GBP2024-03-31
20,563 GBP2023-03-31
Creditors
Current
1,544,566 GBP2024-03-31
1,421,158 GBP2023-03-31
Bank Borrowings
Non-current
2,269,868 GBP2024-03-31
2,483,260 GBP2023-03-31
Non-current, Between two and five year
2,056,476 GBP2024-03-31
2,269,868 GBP2023-03-31
Total Borrowings
2,269,868 GBP2024-03-31
2,483,260 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-322,918 GBP2023-04-01 ~ 2024-03-31
Net Deferred Tax Liability/Asset
-322,918 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,062,195 shares2024-03-31
3,062,195 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Minimum gross finance lease payments owing
5,598,165 GBP2024-03-31
6,489,841 GBP2023-03-31