Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-05-09 ~ 2022-12-31
Turnover/Revenue
6,125,817 GBP2023-01-01 ~ 2023-12-31
541,038 GBP2022-05-09 ~ 2022-12-31
Cost of Sales
-156,694 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
5,969,123 GBP2023-01-01 ~ 2023-12-31
541,038 GBP2022-05-09 ~ 2022-12-31
Administrative Expenses
-459,951 GBP2023-01-01 ~ 2023-12-31
-150,269 GBP2022-05-09 ~ 2022-12-31
Operating Profit/Loss
2,040,485 GBP2023-01-01 ~ 2023-12-31
-5,230,952 GBP2022-05-09 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
918,693 GBP2023-01-01 ~ 2023-12-31
25,667 GBP2022-05-09 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,590,675 GBP2023-01-01 ~ 2023-12-31
-5,451,605 GBP2022-05-09 ~ 2022-12-31
Fixed Assets - Investments
97 GBP2023-12-31
97 GBP2022-12-31
Investment Property
77,825,000 GBP2023-12-31
80,096,061 GBP2022-12-31
Fixed Assets
79,343,853 GBP2023-12-31
82,149,189 GBP2022-12-31
Debtors
Non-current
2,287,251 GBP2023-12-31
1,429,620 GBP2022-12-31
Current
2,043,034 GBP2023-12-31
4,464,068 GBP2022-12-31
Cash at bank and in hand
5,449,459 GBP2023-12-31
1,415,020 GBP2022-12-31
Current Assets
9,779,744 GBP2023-12-31
7,308,708 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,792,175 GBP2023-12-31
-2,562,807 GBP2022-12-31
Net Current Assets/Liabilities
6,987,569 GBP2023-12-31
4,745,901 GBP2022-12-31
Total Assets Less Current Liabilities
86,331,422 GBP2023-12-31
86,895,090 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-49,584,758 GBP2023-12-31
-49,183,927 GBP2022-12-31
Net Assets/Liabilities
36,746,664 GBP2023-12-31
37,711,163 GBP2022-12-31
Equity
Called up share capital
41,700,000 GBP2023-12-31
41,700,000 GBP2022-12-31
100 GBP2022-05-09
Other miscellaneous reserve
-33,761 GBP2023-12-31
89,660 GBP2022-12-31
Retained earnings (accumulated losses)
-4,919,575 GBP2023-12-31
-4,078,497 GBP2022-12-31
Equity
36,746,664 GBP2023-12-31
37,711,163 GBP2022-12-31
100 GBP2022-05-09
Profit/Loss
Retained earnings (accumulated losses)
-841,078 GBP2023-01-01 ~ 2023-12-31
-4,078,497 GBP2022-05-09 ~ 2022-12-31
Profit/Loss
-841,078 GBP2023-01-01 ~ 2023-12-31
-4,078,497 GBP2022-05-09 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-841,078 GBP2023-01-01 ~ 2023-12-31
-4,078,497 GBP2022-05-09 ~ 2022-12-31
Comprehensive Income/Expense
-964,499 GBP2023-01-01 ~ 2023-12-31
-3,988,837 GBP2022-05-09 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
41,699,900 GBP2022-05-09 ~ 2022-12-31
Issue of Equity Instruments
41,699,900 GBP2022-05-09 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
41,699,900 GBP2022-05-09 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
41,699,900 GBP2022-05-09 ~ 2022-12-31
Audit Fees/Expenses
29,000 GBP2023-01-01 ~ 2023-12-31
25,000 GBP2022-05-09 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-374,005 GBP2023-01-01 ~ 2023-12-31
-1,035,805 GBP2022-05-09 ~ 2022-12-31
Amounts invested in assets
Non-current
97 GBP2023-12-31
97 GBP2022-12-31
Other Debtors
Non-current
352 GBP2023-12-31
24,190 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
19,313 GBP2023-12-31
637,536 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,598,496 GBP2023-12-31
3,770,505 GBP2022-12-31
Other Debtors
Current
351,190 GBP2023-12-31
54,561 GBP2022-12-31
Prepayments/Accrued Income
Current
74,035 GBP2023-12-31
1,466 GBP2022-12-31
Trade Creditors/Trade Payables
Current
244,182 GBP2023-12-31
74,942 GBP2022-12-31
Amounts owed to group undertakings
Current
177,127 GBP2022-12-31
Corporation Tax Payable
Current
32,322 GBP2022-12-31
Other Taxation & Social Security Payable
Current
252,702 GBP2023-12-31
Other Creditors
Current
379,142 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
582,887 GBP2023-12-31
1,272,192 GBP2022-12-31
Creditors
Current
2,792,175 GBP2023-12-31
2,562,807 GBP2022-12-31
Bank Borrowings
Non-current
50,270,000 GBP2023-12-31
50,270,000 GBP2022-12-31
Other Creditors
Non-current
352 GBP2023-12-31
24,190 GBP2022-12-31
Creditors
Non-current
49,584,758 GBP2023-12-31
49,183,927 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
50,270,000 GBP2023-12-31
Non-current, Between two and five year
50,270,000 GBP2022-12-31
Net Deferred Tax Liability/Asset
2,286,899 GBP2023-12-31
1,405,430 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
717,275 GBP2023-01-01 ~ 2023-12-31
1,405,430 GBP2022-05-09 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
2,307,487 GBP2023-12-31
1,405,430 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
41,700,000 shares2023-12-31
41,700,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
41,700,000 GBP2023-01-01 ~ 2023-12-31
41,700,000 GBP2022-05-09 ~ 2022-12-31