Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-05-09 ~ 2022-12-31
Turnover/Revenue
306,006 GBP2023-01-01 ~ 2023-12-31
26,792 GBP2022-05-09 ~ 2022-12-31
Cost of Sales
-84,358 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
221,648 GBP2023-01-01 ~ 2023-12-31
26,792 GBP2022-05-09 ~ 2022-12-31
Administrative Expenses
-94,106 GBP2023-01-01 ~ 2023-12-31
-53,659 GBP2022-05-09 ~ 2022-12-31
Operating Profit/Loss
-3,577,013 GBP2023-01-01 ~ 2023-12-31
-1,205,811 GBP2022-05-09 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
145,524 GBP2023-01-01 ~ 2023-12-31
4,517 GBP2022-05-09 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-4,708,453 GBP2023-01-01 ~ 2023-12-31
-1,246,839 GBP2022-05-09 ~ 2022-12-31
Profit/Loss
-3,821,078 GBP2023-01-01 ~ 2023-12-31
-952,103 GBP2022-05-09 ~ 2022-12-31
Comprehensive Income/Expense
-3,855,131 GBP2023-01-01 ~ 2023-12-31
-935,525 GBP2022-05-09 ~ 2022-12-31
Fixed Assets - Investments
15 GBP2023-12-31
15 GBP2022-12-31
Other Investments Other Than Loans
220,903 GBP2023-12-31
379,609 GBP2022-12-31
Fixed Assets
14,320,918 GBP2023-12-31
17,384,375 GBP2022-12-31
Debtors
Non-current
1,182,111 GBP2023-12-31
294,736 GBP2022-12-31
Current
6,314 GBP2023-12-31
190,234 GBP2022-12-31
Cash at bank and in hand
120,477 GBP2023-12-31
Current Assets
1,308,902 GBP2023-12-31
484,970 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,928,807 GBP2023-12-31
-817,568 GBP2022-12-31
Net Current Assets/Liabilities
-619,905 GBP2023-12-31
-332,598 GBP2022-12-31
Total Assets Less Current Liabilities
13,701,013 GBP2023-12-31
17,051,777 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-9,341,669 GBP2023-12-31
-8,837,302 GBP2022-12-31
Net Assets/Liabilities
4,359,344 GBP2023-12-31
8,214,475 GBP2022-12-31
Equity
Called up share capital
9,150,000 GBP2023-12-31
9,150,000 GBP2022-12-31
9,150,000 GBP2022-05-09
Other miscellaneous reserve
-17,475 GBP2023-12-31
16,578 GBP2022-12-31
Retained earnings (accumulated losses)
-4,773,181 GBP2023-12-31
-952,103 GBP2022-12-31
Equity
4,359,344 GBP2023-12-31
8,214,475 GBP2022-12-31
9,150,000 GBP2022-05-09
Profit/Loss
Retained earnings (accumulated losses)
-3,821,078 GBP2023-01-01 ~ 2023-12-31
-952,103 GBP2022-05-09 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-3,821,078 GBP2023-01-01 ~ 2023-12-31
-952,103 GBP2022-05-09 ~ 2022-12-31
Audit Fees/Expenses
16,060 GBP2023-01-01 ~ 2023-12-31
12,000 GBP2022-05-09 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-1,107,454 GBP2023-01-01 ~ 2023-12-31
-236,899 GBP2022-05-09 ~ 2022-12-31
Other Debtors
Current
5,659 GBP2023-12-31
189,779 GBP2022-12-31
Prepayments/Accrued Income
Current
655 GBP2023-12-31
455 GBP2022-12-31
Trade Creditors/Trade Payables
Current
29,114 GBP2023-12-31
237,784 GBP2022-12-31
Amounts owed to group undertakings
Current
1,629,425 GBP2023-12-31
250,871 GBP2022-12-31
Other Creditors
Current
17,050 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
181,186 GBP2023-12-31
258,875 GBP2022-12-31
Creditors
Current
1,928,807 GBP2023-12-31
817,568 GBP2022-12-31
Bank Borrowings
Non-current
9,295,000 GBP2023-12-31
9,295,000 GBP2022-12-31
Other Remaining Borrowings
Non-current
339,257 GBP2023-12-31
Creditors
Non-current
9,341,669 GBP2023-12-31
8,837,302 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
9,295,000 GBP2023-12-31
Non-current, Between two and five year
9,295,000 GBP2022-12-31
Net Deferred Tax Liability/Asset
1,182,111 GBP2023-12-31
294,736 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
887,375 GBP2023-01-01 ~ 2023-12-31
294,736 GBP2022-05-09 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,234,462 GBP2023-12-31
294,736 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,150,000 shares2023-12-31
9,150,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
9,150,000 GBP2023-01-01 ~ 2023-12-31
9,150,000 GBP2022-05-09 ~ 2022-12-31