Administrative Expenses
-3,865,231 GBP2024-04-01 ~ 2025-03-31
-3,335,978 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
20,144 GBP2024-04-01 ~ 2025-03-31
6,429 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
868,159 GBP2024-04-01 ~ 2025-03-31
-2,655,724 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
868,159 GBP2024-04-01 ~ 2025-03-31
-2,655,724 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
868,159 GBP2024-04-01 ~ 2025-03-31
-2,655,724 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Other
2,205,520 GBP2025-03-31
1,693,268 GBP2024-03-31
Property, Plant & Equipment
11,541 GBP2025-03-31
14,560 GBP2024-03-31
Fixed Assets
2,217,061 GBP2025-03-31
1,707,828 GBP2024-03-31
Debtors
2,565,604 GBP2025-03-31
3,486,644 GBP2024-03-31
Cash at bank and in hand
1,412,604 GBP2025-03-31
1,395,586 GBP2024-03-31
Current Assets
3,978,208 GBP2025-03-31
4,882,230 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-3,823,876 GBP2025-03-31
Net Current Assets/Liabilities
154,332 GBP2025-03-31
601,678 GBP2024-03-31
Total Assets Less Current Liabilities
2,371,393 GBP2025-03-31
2,309,506 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-5,300,000 GBP2025-03-31
Net Assets/Liabilities
-2,928,607 GBP2025-03-31
-3,796,766 GBP2024-03-31
Equity
Retained earnings (accumulated losses)
-2,928,607 GBP2025-03-31
-3,796,766 GBP2024-03-31
-1,141,042 GBP2023-03-31
Equity
-2,928,607 GBP2025-03-31
-3,796,766 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
868,159 GBP2024-04-01 ~ 2025-03-31
-2,655,724 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
22,000 GBP2024-04-01 ~ 2025-03-31
22,000 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
112024-04-01 ~ 2025-03-31
82023-04-01 ~ 2024-03-31
Wages/Salaries
1,141,917 GBP2024-04-01 ~ 2025-03-31
637,421 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
55,347 GBP2024-04-01 ~ 2025-03-31
16,225 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,324,752 GBP2024-04-01 ~ 2025-03-31
727,090 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
285,360 GBP2024-04-01 ~ 2025-03-31
138,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Computers
29,110 GBP2025-03-31
22,911 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
17,569 GBP2025-03-31
8,351 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
9,218 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Computers
11,541 GBP2025-03-31
14,560 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,403,544 GBP2025-03-31
2,948,970 GBP2024-03-31
Prepayments/Accrued Income
Current
162,060 GBP2025-03-31
537,674 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
2,565,604 GBP2025-03-31
Amounts falling due within one year, Current
3,486,644 GBP2024-03-31
Other Remaining Borrowings
Current
85,657 GBP2025-03-31
0 GBP2024-03-31
Trade Creditors/Trade Payables
Current
241,036 GBP2025-03-31
1,691,716 GBP2024-03-31
Other Taxation & Social Security Payable
Current
418,184 GBP2025-03-31
258,146 GBP2024-03-31
Other Creditors
Current
16,132 GBP2025-03-31
12,399 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
863,689 GBP2025-03-31
672,701 GBP2024-03-31
Creditors
Current
3,823,876 GBP2025-03-31
4,280,552 GBP2024-03-31
Other Remaining Borrowings
Non-current
5,300,000 GBP2025-03-31
6,106,272 GBP2024-03-31
Total Borrowings
5,385,657 GBP2025-03-31
6,106,272 GBP2024-03-31
Current
85,657 GBP2025-03-31
0 GBP2024-03-31
Non-current
5,300,000 GBP2025-03-31
6,106,272 GBP2024-03-31