Average Number of Employees
12024-06-01 ~ 2025-05-31
22023-06-01 ~ 2024-05-31
Intangible Assets
4,731 GBP2025-05-31
6,308 GBP2024-05-31
Property, Plant & Equipment
2,253 GBP2025-05-31
2,621 GBP2024-05-31
Fixed Assets
6,984 GBP2025-05-31
8,929 GBP2024-05-31
Debtors
Non-current
1,616 GBP2025-05-31
1,616 GBP2024-05-31
Cash at bank and in hand
101 GBP2025-05-31
Current Assets
1,717 GBP2025-05-31
1,616 GBP2024-05-31
Net Current Assets/Liabilities
-22,437 GBP2025-05-31
-18,040 GBP2024-05-31
Total Assets Less Current Liabilities
-15,453 GBP2025-05-31
-9,111 GBP2024-05-31
Net Assets/Liabilities
-15,683 GBP2025-05-31
-9,341 GBP2024-05-31
Equity
Called up share capital
100 GBP2025-05-31
1 GBP2024-05-31
Retained earnings (accumulated losses)
-15,783 GBP2025-05-31
-9,342 GBP2024-05-31
Equity
-15,683 GBP2025-05-31
-9,341 GBP2024-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-06-01 ~ 2025-05-31
Furniture and fittings
202024-06-01 ~ 2025-05-31
Office equipment
202024-06-01 ~ 2025-05-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
7,885 GBP2025-05-31
7,885 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
3,154 GBP2025-05-31
1,577 GBP2024-05-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
4,731 GBP2025-05-31
6,308 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,250 GBP2024-05-31
Office equipment
2,654 GBP2025-05-31
2,377 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
3,573 GBP2025-05-31
3,627 GBP2024-05-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-1,250 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals
-1,250 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
919 GBP2025-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
250 GBP2024-05-31
Office equipment
756 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,006 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
184 GBP2024-06-01 ~ 2025-05-31
Office equipment, Owned/Freehold
380 GBP2024-06-01 ~ 2025-05-31
Owned/Freehold
564 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-250 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-250 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
184 GBP2025-05-31
Office equipment
1,136 GBP2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,320 GBP2025-05-31
Property, Plant & Equipment
Plant and equipment
735 GBP2025-05-31
Office equipment
1,518 GBP2025-05-31
1,621 GBP2024-05-31
Furniture and fittings
1,000 GBP2024-05-31
Other Debtors
Non-current
1,616 GBP2025-05-31
1,616 GBP2024-05-31
Bank Overdrafts
-60 GBP2024-05-31
Cash and Cash Equivalents
101 GBP2025-05-31
-60 GBP2024-05-31
Bank Overdrafts
Current
60 GBP2024-05-31
Corporation Tax Payable
Current
2,211 GBP2025-05-31
4,591 GBP2024-05-31
Taxation/Social Security Payable
Current
5,999 GBP2025-05-31
2,109 GBP2024-05-31
Other Creditors
Current
10,479 GBP2025-05-31
9,431 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
5,465 GBP2025-05-31
3,465 GBP2024-05-31
Creditors
Current
24,154 GBP2025-05-31
19,656 GBP2024-05-31
Net Deferred Tax Liability/Asset
-230 GBP2025-05-31
-230 GBP2024-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-230 GBP2025-05-31
-230 GBP2024-05-31