Average Number of Employees
162024-01-01 ~ 2024-12-31
52023-07-01 ~ 2023-12-31
Turnover/Revenue
30,803 GBP2024-01-01 ~ 2024-12-31
Cost of Sales
-612,346 GBP2024-01-01 ~ 2024-12-31
Gross Profit/Loss
-581,543 GBP2024-01-01 ~ 2024-12-31
Administrative Expenses
-2,471,694 GBP2024-01-01 ~ 2024-12-31
-253,934 GBP2023-07-01 ~ 2023-12-31
Operating Profit/Loss
-3,053,237 GBP2024-01-01 ~ 2024-12-31
-253,934 GBP2023-07-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
87,089 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
-2,967,215 GBP2024-01-01 ~ 2024-12-31
-253,934 GBP2023-07-01 ~ 2023-12-31
Debtors
Current
420,424 GBP2024-12-31
33,013 GBP2023-12-31
Cash at bank and in hand
3,267,164 GBP2024-12-31
3,147,867 GBP2023-12-31
Current Assets
3,687,588 GBP2024-12-31
3,180,880 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-141,514 GBP2023-12-31
Net Current Assets/Liabilities
2,995,963 GBP2024-12-31
3,039,366 GBP2023-12-31
Net Assets/Liabilities
2,995,963 GBP2024-12-31
2,839,366 GBP2023-12-31
Equity
Called up share capital
6,120,000 GBP2024-12-31
3,120,000 GBP2023-12-31
1 GBP2023-07-01
Other miscellaneous reserve
123,812 GBP2024-12-31
Retained earnings (accumulated losses)
-3,247,849 GBP2024-12-31
-280,634 GBP2023-12-31
-26,700 GBP2023-07-01
Equity
2,995,963 GBP2024-12-31
2,839,366 GBP2023-12-31
-26,699 GBP2023-07-01
Profit/Loss
Retained earnings (accumulated losses)
-2,967,215 GBP2024-01-01 ~ 2024-12-31
-253,934 GBP2023-07-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
3,000,000 GBP2024-01-01 ~ 2024-12-31
3,119,999 GBP2023-07-01 ~ 2023-12-31
Issue of Equity Instruments
3,000,000 GBP2024-01-01 ~ 2024-12-31
3,119,999 GBP2023-07-01 ~ 2023-12-31
Audit Fees/Expenses
35,000 GBP2024-01-01 ~ 2024-12-31
9,000 GBP2023-07-01 ~ 2023-12-31
Wages/Salaries
1,701,935 GBP2024-01-01 ~ 2024-12-31
126,132 GBP2023-07-01 ~ 2023-12-31
Social Security Costs
200,714 GBP2024-01-01 ~ 2024-12-31
14,754 GBP2023-07-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,015,879 GBP2024-01-01 ~ 2024-12-31
148,378 GBP2023-07-01 ~ 2023-12-31
Director Remuneration
363,111 GBP2024-01-01 ~ 2024-12-31
18,004 GBP2023-07-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-2,967,215 GBP2024-01-01 ~ 2024-12-31
-253,934 GBP2023-07-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-741,804 GBP2024-01-01 ~ 2024-12-31
-63,484 GBP2023-07-01 ~ 2023-12-31
Amounts Owed by Group Undertakings
Current
223,016 GBP2024-12-31
Prepayments/Accrued Income
Current
26,135 GBP2024-12-31
33,013 GBP2023-12-31
Trade Creditors/Trade Payables
Current
378,401 GBP2024-12-31
Amounts owed to group undertakings
Current
1,424 GBP2024-12-31
2,901 GBP2023-12-31
Other Taxation & Social Security Payable
Current
96,845 GBP2024-12-31
23,526 GBP2023-12-31
Other Creditors
Current
377 GBP2024-12-31
339 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
63,367 GBP2024-12-31
114,748 GBP2023-12-31
Creditors
Current
691,625 GBP2024-12-31
141,514 GBP2023-12-31
Other Remaining Borrowings
Non-current
200,000 GBP2023-12-31
Creditors
Non-current
200,000 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,120,000 shares2024-12-31
3,120,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31