Cost of Sales
-21,132,983 GBP2022-07-04 ~ 2023-12-31
Administrative Expenses
-3,932,964 GBP2022-07-04 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,006 GBP2022-07-04 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-123,276 GBP2022-07-04 ~ 2023-12-31
Profit/Loss
-351,483 GBP2022-07-04 ~ 2023-12-31
Property, Plant & Equipment
1,796,799 GBP2023-12-31
Debtors
4,718,833 GBP2023-12-31
Cash at bank and in hand
2,665,857 GBP2023-12-31
Current Assets
11,178,851 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-4,932,991 GBP2023-12-31
Net Current Assets/Liabilities
6,245,860 GBP2023-12-31
Total Assets Less Current Liabilities
8,042,659 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-6,599,420 GBP2023-12-31
Net Assets/Liabilities
1,215,032 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
0 GBP2022-07-03
Share premium
1,565,515 GBP2023-12-31
0 GBP2022-07-03
Retained earnings (accumulated losses)
-351,483 GBP2023-12-31
0 GBP2022-07-03
Equity
1,215,032 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-351,483 GBP2022-07-04 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
1,000 GBP2022-07-04 ~ 2023-12-31
Issue of Equity Instruments
1,566,515 GBP2022-07-04 ~ 2023-12-31
Audit Fees/Expenses
25,000 GBP2022-07-04 ~ 2023-12-31
Average Number of Employees
1512022-07-04 ~ 2023-12-31
Wages/Salaries
5,301,764 GBP2022-07-04 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
197,246 GBP2022-07-04 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,919,056 GBP2022-07-04 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
228,207 GBP2022-07-04 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,882,275 GBP2023-12-31
0 GBP2022-07-03
Furniture and fittings
167,524 GBP2023-12-31
0 GBP2022-07-03
Property, Plant & Equipment - Gross Cost
2,049,799 GBP2023-12-31
0 GBP2022-07-03
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
212,849 GBP2023-12-31
0 GBP2022-07-03
Furniture and fittings
40,151 GBP2023-12-31
0 GBP2022-07-03
Property, Plant & Equipment - Accumulated Depreciation & Impairment
253,000 GBP2023-12-31
0 GBP2022-07-03
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
212,849 GBP2022-07-04 ~ 2023-12-31
Furniture and fittings
40,151 GBP2022-07-04 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
253,000 GBP2022-07-04 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
1,669,426 GBP2023-12-31
Furniture and fittings
127,373 GBP2023-12-31
Finished Goods/Goods for Resale
3,794,161 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,632,838 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,690,685 GBP2023-12-31
Other Debtors
Current
208,421 GBP2023-12-31
Prepayments/Accrued Income
Current
186,889 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
4,718,833 GBP2023-12-31
Other Remaining Borrowings
Current
594,234 GBP2023-12-31
Trade Creditors/Trade Payables
Current
980,835 GBP2023-12-31
Amounts owed to group undertakings
Current
2,164,198 GBP2023-12-31
Other Taxation & Social Security Payable
Current
36,404 GBP2023-12-31
Other Creditors
Current
194,343 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
962,977 GBP2023-12-31
Creditors
Current
4,932,991 GBP2023-12-31
Other Remaining Borrowings
Non-current
6,599,420 GBP2023-12-31
Total Borrowings
Current
594,234 GBP2023-12-31
Non-current
6,599,420 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
808,654 GBP2023-12-31
Between two and five year
2,257,280 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,065,934 GBP2023-12-31