Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
72,749 GBP2023-12-31
76,667 GBP2022-12-31
Property, Plant & Equipment
116,035 GBP2023-12-31
114,738 GBP2022-12-31
Fixed Assets
188,784 GBP2023-12-31
191,405 GBP2022-12-31
Total Inventories
395,728 GBP2023-12-31
317,371 GBP2022-12-31
Debtors
458,186 GBP2023-12-31
402,771 GBP2022-12-31
Cash at bank and in hand
83,146 GBP2023-12-31
89,039 GBP2022-12-31
Current Assets
937,060 GBP2023-12-31
809,181 GBP2022-12-31
Creditors
Current
931,782 GBP2023-12-31
1,102,253 GBP2022-12-31
Net Current Assets/Liabilities
5,278 GBP2023-12-31
-293,072 GBP2022-12-31
Total Assets Less Current Liabilities
194,062 GBP2023-12-31
-101,667 GBP2022-12-31
Net Assets/Liabilities
165,053 GBP2023-12-31
-101,667 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
164,953 GBP2023-12-31
-101,767 GBP2022-12-31
Equity
165,053 GBP2023-12-31
-101,667 GBP2022-12-31
Average Number of Employees
242023-01-01 ~ 2023-12-31
232022-07-06 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
80,000 GBP2023-12-31
80,000 GBP2022-12-31
Intangible Assets - Gross Cost
84,898 GBP2023-12-31
80,000 GBP2022-12-31
Other than goodwill
4,898 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
11,333 GBP2023-12-31
3,333 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
12,149 GBP2023-12-31
3,333 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
8,000 GBP2023-01-01 ~ 2023-12-31
Other than goodwill
816 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
8,816 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
816 GBP2023-12-31
Intangible Assets
Net goodwill
68,667 GBP2023-12-31
76,667 GBP2022-12-31
Other than goodwill
4,082 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
93,750 GBP2023-12-31
89,000 GBP2022-12-31
Furniture and fittings
4,899 GBP2023-12-31
4,574 GBP2022-12-31
Improvements to leasehold property
13,155 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
12,877 GBP2023-12-31
3,708 GBP2022-12-31
Furniture and fittings
1,542 GBP2023-12-31
378 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
9,169 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,164 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
13,155 GBP2023-12-31
Plant and equipment
80,873 GBP2023-12-31
85,292 GBP2022-12-31
Furniture and fittings
3,357 GBP2023-12-31
4,196 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
8,000 GBP2023-12-31
8,000 GBP2022-12-31
Computers
20,000 GBP2023-12-31
20,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
139,804 GBP2023-12-31
121,574 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
2,267 GBP2023-12-31
667 GBP2022-12-31
Computers
7,083 GBP2023-12-31
2,083 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
23,769 GBP2023-12-31
6,836 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
1,600 GBP2023-01-01 ~ 2023-12-31
Computers
5,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,933 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
5,733 GBP2023-12-31
7,333 GBP2022-12-31
Computers
12,917 GBP2023-12-31
17,917 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
330,084 GBP2023-12-31
215,167 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
100 GBP2022-12-31
Other Debtors
Current
671 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
34,752 GBP2023-12-31
72,313 GBP2022-12-31
Prepayments
Current
92,679 GBP2023-12-31
115,191 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
458,186 GBP2023-12-31
402,771 GBP2022-12-31
Trade Creditors/Trade Payables
Current
308,513 GBP2023-12-31
528,030 GBP2022-12-31
Amounts owed to group undertakings
Current
455,726 GBP2023-12-31
526,661 GBP2022-12-31
Corporation Tax Payable
Current
45,397 GBP2023-12-31
Other Taxation & Social Security Payable
Current
22,475 GBP2023-12-31
18,191 GBP2022-12-31
Other Creditors
Current
45,465 GBP2023-12-31
4,002 GBP2022-12-31
Accrued Liabilities
Current
54,206 GBP2023-12-31
25,369 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31