Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
30,948,448 GBP2024-04-01 ~ 2025-03-31
22,339,641 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
16,267,994 GBP2024-04-01 ~ 2025-03-31
11,730,899 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
14,680,454 GBP2024-04-01 ~ 2025-03-31
10,608,742 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
7,830,189 GBP2024-04-01 ~ 2025-03-31
6,542,731 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
6,850,265 GBP2024-04-01 ~ 2025-03-31
4,066,011 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
3,693,619 GBP2024-04-01 ~ 2025-03-31
1,845,283 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,571,916 GBP2024-04-01 ~ 2025-03-31
5,001,818 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,055,055 GBP2024-04-01 ~ 2025-03-31
915,431 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,516,861 GBP2024-04-01 ~ 2025-03-31
4,086,387 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,516,861 GBP2024-04-01 ~ 2025-03-31
4,086,387 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
49,809,374 GBP2025-03-31
57,292,830 GBP2024-03-31
Fixed Assets
49,809,374 GBP2025-03-31
57,292,830 GBP2024-03-31
Debtors
3,821,096 GBP2025-03-31
3,207,371 GBP2024-03-31
Cash at bank and in hand
2,795,934 GBP2025-03-31
924,570 GBP2024-03-31
Current Assets
6,617,030 GBP2025-03-31
4,131,941 GBP2024-03-31
Creditors
Current
4,212,563 GBP2025-03-31
4,151,014 GBP2024-03-31
Net Current Assets/Liabilities
2,404,467 GBP2025-03-31
-19,073 GBP2024-03-31
Total Assets Less Current Liabilities
52,213,841 GBP2025-03-31
57,273,757 GBP2024-03-31
Creditors
Non-current
-49,071,903 GBP2025-03-31
-54,363,750 GBP2024-03-31
Net Assets/Liabilities
2,803,348 GBP2025-03-31
2,586,487 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
2,803,248 GBP2025-03-31
2,586,387 GBP2024-03-31
Equity
2,803,348 GBP2025-03-31
2,586,487 GBP2024-03-31
100 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,300,000 GBP2024-04-01 ~ 2025-03-31
-1,500,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-1,300,000 GBP2024-04-01 ~ 2025-03-31
-1,500,000 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,516,861 GBP2024-04-01 ~ 2025-03-31
4,086,387 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
14,361,389 GBP2024-04-01 ~ 2025-03-31
10,707,037 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
1,274,476 GBP2024-04-01 ~ 2025-03-31
1,001,690 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
302,132 GBP2024-04-01 ~ 2025-03-31
151,888 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
15,937,997 GBP2024-04-01 ~ 2025-03-31
11,860,615 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
5102024-04-01 ~ 2025-03-31
5682023-04-01 ~ 2024-03-31
Director Remuneration
82,500 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,641,341 GBP2024-04-01 ~ 2025-03-31
1,603,944 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
15,000 GBP2024-04-01 ~ 2025-03-31
15,000 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
1,039,985 GBP2024-04-01 ~ 2025-03-31
591,911 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
642,979 GBP2024-04-01 ~ 2025-03-31
1,250,455 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
-2,196,360 GBP2025-03-31
-2,781,090 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
-2,196,360 GBP2025-03-31
-2,781,090 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
76,225 GBP2025-03-31
2,027 GBP2024-03-31
Plant and equipment
1,653,084 GBP2025-03-31
1,491,687 GBP2024-03-31
Land and buildings, Long leasehold
50,966,470 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
3,481 GBP2025-03-31
101 GBP2024-03-31
Plant and equipment
597,282 GBP2025-03-31
325,915 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,380 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
271,367 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings, Long leasehold
48,455,014 GBP2025-03-31
55,998,750 GBP2024-03-31
Improvements to leasehold property
72,744 GBP2025-03-31
1,926 GBP2024-03-31
Plant and equipment
1,055,802 GBP2025-03-31
1,165,772 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
251,839 GBP2025-03-31
85,309 GBP2024-03-31
Motor vehicles
47,747 GBP2025-03-31
44,979 GBP2024-03-31
Computers
18,631 GBP2025-03-31
7,109 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
53,013,996 GBP2025-03-31
58,856,111 GBP2024-03-31
Property, Plant & Equipment - Disposals
-6,258,530 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
80,178 GBP2025-03-31
23,950 GBP2024-03-31
Motor vehicles
9,593 GBP2025-03-31
-13,556 GBP2024-03-31
Computers
2,632 GBP2025-03-31
621 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,204,622 GBP2025-03-31
1,563,281 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
56,228 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
23,149 GBP2024-04-01 ~ 2025-03-31
Computers
2,011 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,641,341 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
171,661 GBP2025-03-31
61,359 GBP2024-03-31
Motor vehicles
38,154 GBP2025-03-31
58,535 GBP2024-03-31
Computers
15,999 GBP2025-03-31
6,488 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,181,271 GBP2025-03-31
2,016,749 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,453,714 GBP2025-03-31
389,984 GBP2024-03-31
Other Debtors
Current
1,020,717 GBP2025-03-31
223,347 GBP2024-03-31
Prepayments
Current
165,394 GBP2025-03-31
577,291 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
3,821,096 GBP2025-03-31
3,207,371 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
348,372 GBP2025-03-31
1,635,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
404,047 GBP2025-03-31
454,553 GBP2024-03-31
Amounts owed to group undertakings
Current
327,075 GBP2025-03-31
185,865 GBP2024-03-31
Corporation Tax Payable
Current
983,489 GBP2025-03-31
591,911 GBP2024-03-31
Other Creditors
Current
130,426 GBP2025-03-31
224,353 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
533,990 GBP2025-03-31
675,009 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
49,071,903 GBP2025-03-31
54,363,750 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
338,590 GBP2025-03-31
323,520 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
338,590 GBP2025-03-31
323,520 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,516,861 GBP2024-04-01 ~ 2025-03-31