Average Number of Employees
42024-06-01 ~ 2025-05-31
42023-06-01 ~ 2024-05-31
Turnover/Revenue
287,908 GBP2024-06-01 ~ 2025-05-31
197,379 GBP2023-06-01 ~ 2024-05-31
Gross Profit/Loss
287,908 GBP2024-06-01 ~ 2025-05-31
197,379 GBP2023-06-01 ~ 2024-05-31
Administrative Expenses
-797,559 GBP2024-06-01 ~ 2025-05-31
-548,374 GBP2023-06-01 ~ 2024-05-31
Operating Profit/Loss
-509,651 GBP2024-06-01 ~ 2025-05-31
-350,995 GBP2023-06-01 ~ 2024-05-31
Other Interest Receivable/Similar Income (Finance Income)
34 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
-5,721,508 GBP2024-06-01 ~ 2025-05-31
-5,716,181 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
-5,721,508 GBP2024-06-01 ~ 2025-05-31
-5,716,181 GBP2023-06-01 ~ 2024-05-31
Fixed Assets - Investments
95,226,206 GBP2025-05-31
95,226,206 GBP2024-05-31
Fixed Assets
95,226,206 GBP2025-05-31
95,226,206 GBP2024-05-31
Debtors
Non-current
101,200 GBP2025-05-31
177,200 GBP2024-05-31
Current
5,132,780 GBP2025-05-31
3,406,614 GBP2024-05-31
Cash at bank and in hand
30,412 GBP2025-05-31
1,662 GBP2024-05-31
Current Assets
5,264,392 GBP2025-05-31
3,585,476 GBP2024-05-31
Creditors
Current, Amounts falling due within one year
-5,181,828 GBP2025-05-31
Net Current Assets/Liabilities
82,564 GBP2025-05-31
1,018,817 GBP2024-05-31
Total Assets Less Current Liabilities
95,308,770 GBP2025-05-31
96,245,023 GBP2024-05-31
Net Assets/Liabilities
-15,197,201 GBP2025-05-31
-9,475,695 GBP2024-05-31
Equity
Called up share capital
1 GBP2025-05-31
1 GBP2024-05-31
Retained earnings (accumulated losses)
-15,197,202 GBP2025-05-31
-9,475,696 GBP2024-05-31
Equity
-15,197,201 GBP2025-05-31
-9,475,695 GBP2024-05-31
Audit Fees/Expenses
8,500 GBP2024-06-01 ~ 2025-05-31
7,500 GBP2023-06-01 ~ 2024-05-31
Wages/Salaries
96,667 GBP2024-06-01 ~ 2025-05-31
Social Security Costs
13,232 GBP2024-06-01 ~ 2025-05-31
Staff Costs/Employee Benefits Expense
112,737 GBP2024-06-01 ~ 2025-05-31
Director Remuneration
96,667 GBP2024-06-01 ~ 2025-05-31
Tax Expense/Credit at Applicable Tax Rate
-1,430,377 GBP2024-06-01 ~ 2025-05-31
-1,429,045 GBP2023-06-01 ~ 2024-05-31
Trade Debtors/Trade Receivables
Current
4,200 GBP2025-05-31
4,199 GBP2024-05-31
Amounts Owed by Group Undertakings
Current
5,013,828 GBP2025-05-31
3,283,928 GBP2024-05-31
Other Debtors
Current
38,752 GBP2025-05-31
42,487 GBP2024-05-31
Prepayments/Accrued Income
Current
76,000 GBP2025-05-31
76,000 GBP2024-05-31
Cash and Cash Equivalents
30,412 GBP2025-05-31
1,662 GBP2024-05-31
Bank Borrowings
Current
262,500 GBP2025-05-31
175,000 GBP2024-05-31
Trade Creditors/Trade Payables
Current
110,235 GBP2024-05-31
Amounts owed to group undertakings
Current
4,825,531 GBP2025-05-31
2,281,424 GBP2024-05-31
Other Creditors
Current
59,284 GBP2025-05-31
Accrued Liabilities/Deferred Income
Current
34,513 GBP2025-05-31
Creditors
Current
5,181,828 GBP2025-05-31
2,566,659 GBP2024-05-31
Bank Borrowings
Non-current
18,305,000 GBP2025-05-31
17,067,500 GBP2024-05-31
Amounts owed to group undertakings
Non-current
82,353,926 GBP2025-05-31
82,353,926 GBP2024-05-31
Creditors
Non-current
110,505,971 GBP2025-05-31
105,720,718 GBP2024-05-31
Bank Borrowings
Current, Amounts falling due within one year
262,500 GBP2025-05-31
Total Borrowings
Current, Amounts falling due within one year
262,500 GBP2025-05-31
Bank Borrowings
Non-current, Between two and five year
17,844,500 GBP2025-05-31
17,067,500 GBP2024-05-31
Total Borrowings
18,567,500 GBP2025-05-31
17,242,500 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-05-31
1 shares2024-05-31
Par Value of Share
Class 1 ordinary share
1.002024-06-01 ~ 2025-05-31