Par Value of Share
Class 2 ordinary share
02024-01-01 ~ 2024-12-31
Class 3 ordinary share
12024-01-01 ~ 2024-12-31
Class 4 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
41,408 GBP2024-12-31
55,210 GBP2023-12-31
Property, Plant & Equipment
56,704 GBP2024-12-31
12,862 GBP2023-12-31
Fixed Assets - Investments
105,825 GBP2024-12-31
105,010 GBP2023-12-31
Fixed Assets
203,937 GBP2024-12-31
173,082 GBP2023-12-31
Debtors
353,607 GBP2024-12-31
640,300 GBP2023-12-31
Cash at bank and in hand
371,086 GBP2024-12-31
116,699 GBP2023-12-31
Current Assets
724,693 GBP2024-12-31
756,999 GBP2023-12-31
Creditors
Current
312,939 GBP2024-12-31
614,716 GBP2023-12-31
Net Current Assets/Liabilities
411,754 GBP2024-12-31
142,283 GBP2023-12-31
Total Assets Less Current Liabilities
615,691 GBP2024-12-31
315,365 GBP2023-12-31
Net Assets/Liabilities
603,924 GBP2024-12-31
315,365 GBP2023-12-31
Equity
Called up share capital
1,004 GBP2024-12-31
1,004 GBP2023-12-31
Share premium
99,996 GBP2024-12-31
99,996 GBP2023-12-31
Retained earnings (accumulated losses)
502,924 GBP2024-12-31
214,365 GBP2023-12-31
Equity
603,924 GBP2024-12-31
315,365 GBP2023-12-31
Average Number of Employees
142024-01-01 ~ 2024-12-31
102023-05-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
69,013 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
27,605 GBP2024-12-31
13,803 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
13,802 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
41,408 GBP2024-12-31
55,210 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
67,978 GBP2024-12-31
17,150 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
11,274 GBP2024-12-31
4,288 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
6,986 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
56,704 GBP2024-12-31
12,862 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
105,825 GBP2024-12-31
105,010 GBP2023-12-31
Additions to investments
815 GBP2024-12-31
Investments in Group Undertakings
105,825 GBP2024-12-31
105,010 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
298,219 GBP2024-12-31
Other Debtors
Amounts falling due within one year, Current
55,388 GBP2024-12-31
640,300 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
353,607 GBP2024-12-31
640,300 GBP2023-12-31
Trade Creditors/Trade Payables
Current
41,090 GBP2024-12-31
75,490 GBP2023-12-31
Other Taxation & Social Security Payable
Current
154,308 GBP2024-12-31
131,358 GBP2023-12-31
Other Creditors
Current
117,541 GBP2024-12-31
407,868 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
16,027 GBP2024-12-31
9,500 GBP2023-12-31
Between one and five year
13,054 GBP2024-12-31
All periods
29,081 GBP2024-12-31
9,500 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100,000 shares2024-12-31
Class 3 ordinary share
1 shares2024-12-31
Class 4 ordinary share
1 shares2024-12-31