Administrative Expenses
-3,793,815 GBP2024-04-01 ~ 2025-03-31
-2,908,963 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
131,766 GBP2024-04-01 ~ 2025-03-31
28,252 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-294,138 GBP2024-04-01 ~ 2025-03-31
-58,663 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-5,921,310 GBP2024-04-01 ~ 2025-03-31
-2,993,849 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,705,311 GBP2024-04-01 ~ 2025-03-31
-17,429 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-4,215,999 GBP2024-04-01 ~ 2025-03-31
-3,011,278 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
19,970,025 GBP2025-03-31
4,469,535 GBP2024-03-31
Property, Plant & Equipment
4,225,021 GBP2025-03-31
2,976,277 GBP2024-03-31
Fixed Assets
30,147,383 GBP2025-03-31
8,134,885 GBP2024-03-31
Cash at bank and in hand
636,852 GBP2025-03-31
6,377,988 GBP2024-03-31
Current Assets
3,999,641 GBP2025-03-31
10,324,880 GBP2024-03-31
Creditors
Amounts falling due within one year
-10,410,617 GBP2025-03-31
-1,624,516 GBP2024-03-31
Net Current Assets/Liabilities
-6,410,976 GBP2025-03-31
8,700,364 GBP2024-03-31
Total Assets Less Current Liabilities
23,736,407 GBP2025-03-31
16,835,249 GBP2024-03-31
Creditors
Amounts falling due after one year
-4,447,994 GBP2025-03-31
-3,092,494 GBP2024-03-31
Net Assets/Liabilities
19,258,377 GBP2025-03-31
13,724,376 GBP2024-03-31
Equity
Called up share capital
1,223,077 GBP2025-03-31
1,223,077 GBP2024-03-31
300,000 GBP2023-03-31
Share premium
25,431,923 GBP2025-03-31
15,681,923 GBP2024-03-31
1,150,000 GBP2023-03-31
Retained earnings (accumulated losses)
-7,396,623 GBP2025-03-31
-3,180,624 GBP2024-03-31
-169,346 GBP2023-03-31
Equity
19,258,377 GBP2025-03-31
13,724,376 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-4,215,999 GBP2024-04-01 ~ 2025-03-31
-3,011,278 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
Called up share capital
0 GBP2024-04-01 ~ 2025-03-31
923,077 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
13,000,000 GBP2024-04-01 ~ 2025-03-31
15,455,000 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
102024-04-01 ~ 2025-03-31
82023-04-01 ~ 2024-03-31
Wages/Salaries
414,827 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
65,777 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
467,471 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
459,620 GBP2024-04-01 ~ 2025-03-31
189,897 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,705,311 GBP2024-04-01 ~ 2025-03-31
17,129 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Other than goodwill
19,970,025 GBP2025-03-31
4,469,535 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
0 GBP2024-03-31
Intangible Assets
Other than goodwill
19,970,025 GBP2025-03-31
4,469,535 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,385,328 GBP2025-03-31
2,971,844 GBP2024-03-31
Other
123,029 GBP2025-03-31
33,724 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
4,508,357 GBP2025-03-31
3,005,568 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Land and buildings
0 GBP2024-04-01 ~ 2025-03-31
Other
-8,352 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-8,352 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
252,669 GBP2025-03-31
25,951 GBP2024-03-31
Other
30,667 GBP2025-03-31
2,980 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
283,336 GBP2025-03-31
28,931 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
226,718 GBP2024-04-01 ~ 2025-03-31
Other
29,552 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
256,270 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Land and buildings
0 GBP2024-04-01 ~ 2025-03-31
Other
-1,865 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,865 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
4,132,659 GBP2025-03-31
2,945,533 GBP2024-03-31
Other
92,362 GBP2025-03-31
30,744 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
0 GBP2025-03-31
6,520 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
0 GBP2025-03-31
15,161 GBP2024-03-31
Other Debtors
Current
3,208,441 GBP2025-03-31
3,809,892 GBP2024-03-31
Prepayments/Accrued Income
Current
154,348 GBP2025-03-31
7,972 GBP2024-03-31
Other Debtors
Non-current
1,438,900 GBP2025-03-31
689,073 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
101,721 GBP2025-03-31
0 GBP2024-03-31
Trade Creditors/Trade Payables
Current
5,679,045 GBP2025-03-31
80,218 GBP2024-03-31
Other Creditors
Current
10,879 GBP2025-03-31
64,798 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
4,618,972 GBP2025-03-31
1,479,500 GBP2024-03-31
Creditors
Current
10,410,617 GBP2025-03-31
1,624,516 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
4,447,994 GBP2025-03-31
3,092,494 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
10 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,230,769 shares2025-03-31
12,230,769 shares2024-03-31