Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
1,424,947 GBP2024-04-01 ~ 2025-03-31
1,181,242 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
872,024 GBP2024-04-01 ~ 2025-03-31
728,602 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
552,923 GBP2024-04-01 ~ 2025-03-31
452,640 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
379,010 GBP2024-04-01 ~ 2025-03-31
318,895 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
173,913 GBP2024-04-01 ~ 2025-03-31
133,745 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
4,705 GBP2024-04-01 ~ 2025-03-31
1,568 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
169,208 GBP2024-04-01 ~ 2025-03-31
132,177 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
41,869 GBP2024-04-01 ~ 2025-03-31
47,386 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
127,339 GBP2024-04-01 ~ 2025-03-31
84,791 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
127,339 GBP2024-04-01 ~ 2025-03-31
84,791 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
144,967 GBP2025-03-31
189,542 GBP2024-03-31
Total Inventories
60,319 GBP2025-03-31
26,847 GBP2024-03-31
Debtors
316,614 GBP2025-03-31
360,708 GBP2024-03-31
Cash at bank and in hand
198,088 GBP2025-03-31
133,065 GBP2024-03-31
Current Assets
575,021 GBP2025-03-31
520,620 GBP2024-03-31
Creditors
Current
398,143 GBP2025-03-31
475,581 GBP2024-03-31
Net Current Assets/Liabilities
176,878 GBP2025-03-31
45,039 GBP2024-03-31
Total Assets Less Current Liabilities
321,845 GBP2025-03-31
234,581 GBP2024-03-31
Creditors
Non-current
-114,623 GBP2025-03-31
-143,554 GBP2024-03-31
Net Assets/Liabilities
170,980 GBP2025-03-31
43,641 GBP2024-03-31
Equity
Called up share capital
1,000 GBP2025-03-31
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Retained earnings (accumulated losses)
169,980 GBP2025-03-31
42,641 GBP2024-03-31
-42,150 GBP2023-03-31
Equity
170,980 GBP2025-03-31
43,641 GBP2024-03-31
-41,150 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
127,339 GBP2024-04-01 ~ 2025-03-31
84,791 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
571,155 GBP2024-04-01 ~ 2025-03-31
414,482 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
62,901 GBP2024-04-01 ~ 2025-03-31
43,397 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
10,800 GBP2024-04-01 ~ 2025-03-31
5,549 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
644,856 GBP2024-04-01 ~ 2025-03-31
463,428 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
92024-04-01 ~ 2025-03-31
72023-04-01 ~ 2024-03-31
Director Remuneration
103,869 GBP2024-04-01 ~ 2025-03-31
57,250 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
2,490 GBP2024-04-01 ~ 2025-03-31
1,384 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
1,750 GBP2024-04-01 ~ 2025-03-31
1,500 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
53,013 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
202,492 GBP2025-03-31
202,492 GBP2024-03-31
Computers
6,394 GBP2025-03-31
5,395 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
212,207 GBP2025-03-31
207,887 GBP2024-03-31
Plant and equipment
2,800 GBP2025-03-31
Furniture and fittings
521 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
63,279 GBP2025-03-31
16,874 GBP2024-03-31
Computers
3,375 GBP2025-03-31
1,471 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
67,240 GBP2025-03-31
18,345 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
467 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
119 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
46,405 GBP2024-04-01 ~ 2025-03-31
Computers
1,904 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
48,895 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
467 GBP2025-03-31
Furniture and fittings
119 GBP2025-03-31
Property, Plant & Equipment
Plant and equipment
2,333 GBP2025-03-31
Furniture and fittings
402 GBP2025-03-31
Motor vehicles
139,213 GBP2025-03-31
185,618 GBP2024-03-31
Computers
3,019 GBP2025-03-31
3,924 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
46,405 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
63,279 GBP2025-03-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
139,213 GBP2025-03-31
185,618 GBP2024-03-31
Value of work in progress
60,319 GBP2025-03-31
26,847 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
311,206 GBP2025-03-31
356,073 GBP2024-03-31
Prepayments/Accrued Income
Current
5,408 GBP2025-03-31
4,635 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
316,614 GBP2025-03-31
360,708 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
28,931 GBP2025-03-31
28,931 GBP2024-03-31
Trade Creditors/Trade Payables
Current
101,224 GBP2025-03-31
144,818 GBP2024-03-31
Amounts owed to group undertakings
Current
150,000 GBP2025-03-31
210,000 GBP2024-03-31
Corporation Tax Payable
Current
53,013 GBP2025-03-31
Other Taxation & Social Security Payable
Current
57,348 GBP2025-03-31
76,863 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
7,627 GBP2025-03-31
14,969 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
114,623 GBP2025-03-31
143,554 GBP2024-03-31
Between one and five year, hire purchase agreements
114,623 GBP2025-03-31
hire purchase agreements
143,554 GBP2025-03-31
172,485 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
36,242 GBP2025-03-31
47,386 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
127,339 GBP2024-04-01 ~ 2025-03-31