Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
1,181,242 GBP2023-04-01 ~ 2024-03-31
20,192 GBP2022-10-10 ~ 2023-03-31
Cost of Sales
728,602 GBP2023-04-01 ~ 2024-03-31
24,403 GBP2022-10-10 ~ 2023-03-31
Gross Profit/Loss
452,640 GBP2023-04-01 ~ 2024-03-31
-4,211 GBP2022-10-10 ~ 2023-03-31
Administrative Expenses
318,895 GBP2023-04-01 ~ 2024-03-31
37,939 GBP2022-10-10 ~ 2023-03-31
Operating Profit/Loss
133,745 GBP2023-04-01 ~ 2024-03-31
-42,150 GBP2022-10-10 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
1,568 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
132,177 GBP2023-04-01 ~ 2024-03-31
-42,150 GBP2022-10-10 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
47,386 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
84,791 GBP2023-04-01 ~ 2024-03-31
-42,150 GBP2022-10-10 ~ 2023-03-31
Comprehensive Income/Expense
84,791 GBP2023-04-01 ~ 2024-03-31
-42,150 GBP2022-10-10 ~ 2023-03-31
Property, Plant & Equipment
189,542 GBP2024-03-31
2,611 GBP2023-03-31
Total Inventories
26,847 GBP2024-03-31
336 GBP2023-03-31
Debtors
360,708 GBP2024-03-31
24,827 GBP2023-03-31
Cash at bank and in hand
133,065 GBP2024-03-31
56,186 GBP2023-03-31
Current Assets
520,620 GBP2024-03-31
81,349 GBP2023-03-31
Creditors
Current
475,581 GBP2024-03-31
125,110 GBP2023-03-31
Net Current Assets/Liabilities
45,039 GBP2024-03-31
-43,761 GBP2023-03-31
Total Assets Less Current Liabilities
234,581 GBP2024-03-31
-41,150 GBP2023-03-31
Creditors
Non-current
-143,554 GBP2024-03-31
Net Assets/Liabilities
43,641 GBP2024-03-31
-41,150 GBP2023-03-31
Equity
Called up share capital
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Retained earnings (accumulated losses)
42,641 GBP2024-03-31
-42,150 GBP2023-03-31
Equity
43,641 GBP2024-03-31
-41,150 GBP2023-03-31
Issue of Equity Instruments
Called up share capital
1,000 GBP2022-10-10 ~ 2023-03-31
Issue of Equity Instruments
1,000 GBP2022-10-10 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
84,791 GBP2023-04-01 ~ 2024-03-31
-42,150 GBP2022-10-10 ~ 2023-03-31
Wages/Salaries
414,482 GBP2023-04-01 ~ 2024-03-31
40,728 GBP2022-10-10 ~ 2023-03-31
Social Security Costs
43,397 GBP2023-04-01 ~ 2024-03-31
4,653 GBP2022-10-10 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
5,549 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
463,428 GBP2023-04-01 ~ 2024-03-31
45,381 GBP2022-10-10 ~ 2023-03-31
Average Number of Employees
72023-04-01 ~ 2024-03-31
32022-10-10 ~ 2023-03-31
Director Remuneration
57,250 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,384 GBP2023-04-01 ~ 2024-03-31
87 GBP2022-10-10 ~ 2023-03-31
Audit Fees/Expenses
1,500 GBP2023-04-01 ~ 2024-03-31
500 GBP2022-10-10 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Computers
5,395 GBP2024-03-31
2,698 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
207,887 GBP2024-03-31
2,698 GBP2023-03-31
Motor vehicles
202,492 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
1,471 GBP2024-03-31
87 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
18,345 GBP2024-03-31
87 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
16,874 GBP2023-04-01 ~ 2024-03-31
Computers
1,384 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
18,258 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
16,874 GBP2024-03-31
Property, Plant & Equipment
Motor vehicles
185,618 GBP2024-03-31
Computers
3,924 GBP2024-03-31
2,611 GBP2023-03-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
202,492 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
202,492 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
16,874 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
16,874 GBP2024-03-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
185,618 GBP2024-03-31
Value of work in progress
26,847 GBP2024-03-31
336 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
356,073 GBP2024-03-31
23,827 GBP2023-03-31
Called-up share capital (not paid)
Current
1,000 GBP2023-03-31
Prepayments/Accrued Income
Current
4,635 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
360,708 GBP2024-03-31
Amounts falling due within one year, Current
24,827 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
28,931 GBP2024-03-31
Trade Creditors/Trade Payables
Current
144,818 GBP2024-03-31
14,902 GBP2023-03-31
Amounts owed to group undertakings
Current
210,000 GBP2024-03-31
100,000 GBP2023-03-31
Other Taxation & Social Security Payable
Current
76,863 GBP2024-03-31
8,708 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
14,969 GBP2024-03-31
1,500 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
143,554 GBP2024-03-31
Current, hire purchase agreements, Amounts falling due within one year
28,931 GBP2024-03-31
Between one and five year, hire purchase agreements
143,554 GBP2024-03-31
hire purchase agreements
172,485 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
47,386 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
84,791 GBP2023-04-01 ~ 2024-03-31