Average Number of Employees
722024-02-01 ~ 2025-01-31
652023-11-01 ~ 2024-01-31
Turnover/Revenue
10,721,128 GBP2024-02-01 ~ 2025-01-31
1,462,044 GBP2023-11-01 ~ 2024-01-31
Cost of Sales
-6,789,206 GBP2024-02-01 ~ 2025-01-31
-885,556 GBP2023-11-01 ~ 2024-01-31
Gross Profit/Loss
3,931,922 GBP2024-02-01 ~ 2025-01-31
576,488 GBP2023-11-01 ~ 2024-01-31
Administrative Expenses
-3,505,658 GBP2024-02-01 ~ 2025-01-31
-519,022 GBP2023-11-01 ~ 2024-01-31
Operating Profit/Loss
468,500 GBP2024-02-01 ~ 2025-01-31
86,143 GBP2023-11-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
3,416 GBP2024-02-01 ~ 2025-01-31
Interest Payable/Similar Charges (Finance Costs)
-14,730 GBP2024-02-01 ~ 2025-01-31
Profit/Loss on Ordinary Activities Before Tax
457,186 GBP2024-02-01 ~ 2025-01-31
86,143 GBP2023-11-01 ~ 2024-01-31
Profit/Loss
465,021 GBP2024-02-01 ~ 2025-01-31
8,312 GBP2023-11-01 ~ 2024-01-31
Intangible Assets
194,381 GBP2025-01-31
Property, Plant & Equipment
819,845 GBP2025-01-31
388,646 GBP2024-01-31
Fixed Assets - Investments
2 GBP2025-01-31
2 GBP2024-01-31
Fixed Assets
1,014,228 GBP2025-01-31
388,648 GBP2024-01-31
Total Inventories
1,277,167 GBP2025-01-31
692,733 GBP2024-01-31
Debtors
Current
1,850,834 GBP2025-01-31
2,283,358 GBP2024-01-31
Cash at bank and in hand
672,629 GBP2025-01-31
664,767 GBP2024-01-31
Current Assets
3,800,630 GBP2025-01-31
3,640,858 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-3,962,344 GBP2025-01-31
-3,943,362 GBP2024-01-31
Net Current Assets/Liabilities
-161,714 GBP2025-01-31
-302,504 GBP2024-01-31
Total Assets Less Current Liabilities
852,514 GBP2025-01-31
86,144 GBP2024-01-31
Creditors
Non-current, Amounts falling due after one year
-309,184 GBP2025-01-31
Net Assets/Liabilities
473,334 GBP2025-01-31
8,313 GBP2024-01-31
Equity
Called up share capital
1 GBP2025-01-31
1 GBP2024-01-31
1 GBP2023-11-01
Retained earnings (accumulated losses)
473,333 GBP2025-01-31
8,312 GBP2024-01-31
Equity
473,334 GBP2025-01-31
8,313 GBP2024-01-31
1 GBP2023-11-01
Profit/Loss
Retained earnings (accumulated losses)
465,021 GBP2024-02-01 ~ 2025-01-31
8,312 GBP2023-11-01 ~ 2024-01-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-02-01 ~ 2025-01-31
Motor vehicles
252024-02-01 ~ 2025-01-31
Furniture and fittings
102024-02-01 ~ 2025-01-31
Office equipment
202024-02-01 ~ 2025-01-31
Computers
332024-02-01 ~ 2025-01-31
Wages/Salaries
2,648,713 GBP2024-02-01 ~ 2025-01-31
367,873 GBP2023-11-01 ~ 2024-01-31
Social Security Costs
268,850 GBP2024-02-01 ~ 2025-01-31
39,465 GBP2023-11-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
3,011,631 GBP2024-02-01 ~ 2025-01-31
414,759 GBP2023-11-01 ~ 2024-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-7,835 GBP2024-02-01 ~ 2025-01-31
77,831 GBP2023-11-01 ~ 2024-01-31
Tax Expense/Credit at Applicable Tax Rate
114,297 GBP2024-02-01 ~ 2025-01-31
21,536 GBP2023-11-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Computer software
212,789 GBP2025-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
431,475 GBP2025-01-31
454,650 GBP2024-01-31
Motor vehicles
1,008,768 GBP2025-01-31
617,415 GBP2024-01-31
Furniture and fittings
103,151 GBP2025-01-31
38,745 GBP2024-01-31
Office equipment
102,261 GBP2025-01-31
59,394 GBP2024-01-31
Computers
7,507 GBP2025-01-31
7,507 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
1,653,162 GBP2025-01-31
1,177,711 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-49,776 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
-107,265 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-157,041 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
296,047 GBP2024-01-31
Motor vehicles
425,637 GBP2024-01-31
Furniture and fittings
31,167 GBP2024-01-31
Office equipment
36,017 GBP2024-01-31
Computers
197 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
789,065 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
2,351 GBP2024-02-01 ~ 2025-01-31
Owned/Freehold
121,519 GBP2024-02-01 ~ 2025-01-31
Under hire purchased contracts or finance leases, Motor vehicles
61,482 GBP2024-02-01 ~ 2025-01-31
Under hire purchased contracts or finance leases
61,482 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-44,223 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
-94,526 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-138,749 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
289,496 GBP2025-01-31
Motor vehicles
443,134 GBP2025-01-31
Furniture and fittings
38,650 GBP2025-01-31
Office equipment
59,489 GBP2025-01-31
Computers
2,548 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
833,317 GBP2025-01-31
Property, Plant & Equipment
Plant and equipment
141,979 GBP2025-01-31
158,603 GBP2024-01-31
Motor vehicles
565,634 GBP2025-01-31
191,778 GBP2024-01-31
Furniture and fittings
64,501 GBP2025-01-31
7,578 GBP2024-01-31
Office equipment
42,772 GBP2025-01-31
23,377 GBP2024-01-31
Computers
4,959 GBP2025-01-31
7,310 GBP2024-01-31
Under hire purchased contracts or finance leases, Motor vehicles
416,116 GBP2025-01-31
Under hire purchased contracts or finance leases
416,116 GBP2025-01-31
Raw materials and consumables
1,104,910 GBP2025-01-31
657,676 GBP2024-01-31
Value of work in progress
172,257 GBP2025-01-31
35,057 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
1,625,603 GBP2025-01-31
1,989,624 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
75,253 GBP2024-01-31
Other Debtors
Current
46,747 GBP2025-01-31
105,232 GBP2024-01-31
Prepayments/Accrued Income
Current
99,031 GBP2025-01-31
113,249 GBP2024-01-31
Cash and Cash Equivalents
672,629 GBP2025-01-31
664,767 GBP2024-01-31
Trade Creditors/Trade Payables
Current
1,018,853 GBP2025-01-31
847,444 GBP2024-01-31
Amounts owed to group undertakings
Current
1,923,937 GBP2025-01-31
2,731,452 GBP2024-01-31
Taxation/Social Security Payable
Current
306,961 GBP2025-01-31
211,414 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
118,861 GBP2025-01-31
Other Creditors
Current
104,722 GBP2025-01-31
34,803 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
489,010 GBP2025-01-31
118,249 GBP2024-01-31
Creditors
Current
3,962,344 GBP2025-01-31
3,943,362 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
309,184 GBP2025-01-31
Creditors
Non-current
309,184 GBP2025-01-31
Minimum gross finance lease payments owing
428,045 GBP2025-01-31
Net Deferred Tax Liability/Asset
-69,996 GBP2025-01-31
-77,831 GBP2024-01-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
7,835 GBP2024-02-01 ~ 2025-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-72,915 GBP2025-01-31
-79,686 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
231,241 GBP2025-01-31
217,000 GBP2024-01-31
Between one and five year
915,470 GBP2025-01-31
293,099 GBP2024-01-31
More than five year
831,833 GBP2025-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,978,544 GBP2025-01-31
510,099 GBP2024-01-31