28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Par Value of Share
Class 1 ordinary share
1002022-11-11 ~ 2023-12-31
Turnover/Revenue
36,894,046 GBP2022-11-11 ~ 2023-12-31
Cost of Sales
31,711,434 GBP2022-11-11 ~ 2023-12-31
Gross Profit/Loss
5,182,612 GBP2022-11-11 ~ 2023-12-31
Distribution Costs
2,705,507 GBP2022-11-11 ~ 2023-12-31
Administrative Expenses
3,233,963 GBP2022-11-11 ~ 2023-12-31
Operating Profit/Loss
-756,858 GBP2022-11-11 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
947,055 GBP2022-11-11 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,703,913 GBP2022-11-11 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
446,270 GBP2022-11-11 ~ 2023-12-31
Profit/Loss
-2,150,183 GBP2022-11-11 ~ 2023-12-31
Comprehensive Income/Expense
-2,150,183 GBP2022-11-11 ~ 2023-12-31
Fixed Assets
16,932,135 GBP2023-12-31
Total Inventories
9,742,004 GBP2023-12-31
Debtors
15,913,972 GBP2023-12-31
Cash at bank and in hand
711,321 GBP2023-12-31
Current Assets
26,367,297 GBP2023-12-31
Creditors
Current
41,882,506 GBP2023-12-31
Net Current Assets/Liabilities
-15,515,209 GBP2023-12-31
Total Assets Less Current Liabilities
1,416,926 GBP2023-12-31
Net Assets/Liabilities
-2,150,083 GBP2023-12-31
Equity
Called up share capital
100 GBP2023-12-31
Retained earnings (accumulated losses)
-2,150,183 GBP2023-12-31
Equity
-2,150,083 GBP2023-12-31
Issue of Equity Instruments
Called up share capital
100 GBP2022-11-11 ~ 2023-12-31
Issue of Equity Instruments
100 GBP2022-11-11 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-2,150,183 GBP2022-11-11 ~ 2023-12-31
Social Security Costs
660,056 GBP2022-11-11 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
432,894 GBP2022-11-11 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,371,362 GBP2022-11-11 ~ 2023-12-31
Average Number of Employees
1562022-11-11 ~ 2023-12-31
Director Remuneration
160,917 GBP2022-11-11 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
220,975 GBP2022-11-11 ~ 2023-12-31
Audit Fees/Expenses
18,500 GBP2022-11-11 ~ 2023-12-31
Current Tax for the Period
446,270 GBP2022-11-11 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
24 GBP2022-11-11 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
2,155,398 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
485,474 GBP2022-11-11 ~ 2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
485,474 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
3,412,870 GBP2023-12-31
Improvements to leasehold property
9,642,582 GBP2023-12-31
Plant and equipment
255,543 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
45,587 GBP2022-11-11 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
45,587 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-19,172 GBP2022-11-11 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-29,223 GBP2022-11-11 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,878,171 GBP2023-12-31
Motor vehicles
439,909 GBP2023-12-31
Computers
207,240 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
15,836,315 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
94,451 GBP2022-11-11 ~ 2023-12-31
Motor vehicles
77,796 GBP2022-11-11 ~ 2023-12-31
Computers
80,937 GBP2022-11-11 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
574,104 GBP2022-11-11 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
94,451 GBP2023-12-31
Motor vehicles
77,796 GBP2023-12-31
Computers
80,937 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
574,104 GBP2023-12-31
Merchandise
1,398,982 GBP2023-12-31
Finished Goods
8,343,022 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
9,098,140 GBP2023-12-31
Prepayments/Accrued Income
Current
6,815,832 GBP2023-12-31
Debtors
Current
15,913,972 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,948,680 GBP2023-12-31
Amounts owed to group undertakings
Current
24,987,524 GBP2023-12-31
Taxation/Social Security Payable
Current
2,009,213 GBP2023-12-31
Other Creditors
Current
38,349 GBP2023-12-31
Accrued Liabilities
Current
11,404,327 GBP2023-12-31
Other Creditors
Non-current
16,409 GBP2023-12-31
Deferred Tax Liabilities
446,270 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
446,270 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-2,150,183 GBP2022-11-11 ~ 2023-12-31