Property, Plant & Equipment
9,952,016 GBP2024-12-31
10,003,372 GBP2023-12-31
Fixed Assets - Investments
50 GBP2024-12-31
50 GBP2023-12-31
Fixed Assets
9,952,066 GBP2024-12-31
10,003,422 GBP2023-12-31
Total Inventories
2,819,829 GBP2024-12-31
2,837,607 GBP2023-12-31
Debtors
551,222 GBP2024-12-31
391,064 GBP2023-12-31
Cash at bank and in hand
563,652 GBP2024-12-31
521,966 GBP2023-12-31
Current Assets
3,934,703 GBP2024-12-31
3,750,637 GBP2023-12-31
Creditors
Current
11,619,892 GBP2024-12-31
11,631,407 GBP2023-12-31
Net Current Assets/Liabilities
-7,685,189 GBP2024-12-31
-7,880,770 GBP2023-12-31
Total Assets Less Current Liabilities
2,266,877 GBP2024-12-31
2,122,652 GBP2023-12-31
Creditors
Non-current
920,000 GBP2024-12-31
1,125,000 GBP2023-12-31
Net Assets/Liabilities
1,346,877 GBP2024-12-31
997,652 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
Retained earnings (accumulated losses)
1,346,875 GBP2024-12-31
997,650 GBP2023-12-31
Equity
1,346,877 GBP2024-12-31
997,652 GBP2023-12-31
Average Number of Employees
232024-01-01 ~ 2024-12-31
192022-11-16 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
8,939,236 GBP2024-12-31
8,903,204 GBP2023-12-31
Improvements to leasehold property
191,496 GBP2024-12-31
191,496 GBP2023-12-31
Plant and equipment
3,717,704 GBP2024-12-31
3,379,908 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-103,500 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
191,496 GBP2024-12-31
191,496 GBP2023-12-31
Plant and equipment
2,796,144 GBP2024-12-31
2,363,547 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
487,797 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-55,200 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
8,939,236 GBP2024-12-31
8,903,204 GBP2023-12-31
Plant and equipment
921,560 GBP2024-12-31
1,016,361 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
20,540 GBP2024-12-31
19,692 GBP2023-12-31
Motor vehicles
139,955 GBP2024-12-31
145,584 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
13,008,931 GBP2024-12-31
12,639,884 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-68,447 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-171,947 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
14,517 GBP2024-12-31
12,768 GBP2023-12-31
Motor vehicles
54,758 GBP2024-12-31
68,701 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,056,915 GBP2024-12-31
2,636,512 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,749 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
26,408 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
515,954 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-40,351 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-95,551 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
6,023 GBP2024-12-31
6,924 GBP2023-12-31
Motor vehicles
85,197 GBP2024-12-31
76,883 GBP2023-12-31
Raw Materials
253,085 GBP2024-12-31
442,272 GBP2023-12-31
Value of work in progress
492,214 GBP2024-12-31
309,001 GBP2023-12-31
Finished Goods
1,958,565 GBP2024-12-31
1,983,802 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
309,329 GBP2024-12-31
262,264 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2 GBP2024-12-31
2 GBP2023-12-31
Other Debtors
Current
75,430 GBP2024-12-31
696 GBP2023-12-31
Prepayments/Accrued Income
Current
166,461 GBP2024-12-31
128,102 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
551,222 GBP2024-12-31
391,064 GBP2023-12-31
Trade Creditors/Trade Payables
Current
520,835 GBP2024-12-31
322,395 GBP2023-12-31
Amounts owed to group undertakings
Current
10,816,968 GBP2024-12-31
11,072,819 GBP2023-12-31
Corporation Tax Payable
Current
134,426 GBP2024-12-31
162,099 GBP2023-12-31
Other Creditors
Current
123,302 GBP2024-12-31
54,991 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
24,361 GBP2024-12-31
19,103 GBP2023-12-31
Amounts owed to group undertakings
Non-current
920,000 GBP2024-12-31
1,125,000 GBP2023-12-31